Organization
- CEO
- TA
Torgeir Algerøy1975
- Chairman of the board
- PT
Pål Thore Krosby1963
- Years since formation
- 3 years
- since Sep 27, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 66,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,926,812
- NOK
- Annual total result 2023
- -2,215,457
- NOK
- Total equity 2023
- 2,364,552
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TA 1975 | Managing Director/CEO | 19.98 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PT 1963 | Chairman | 4.57 % indirectly |
BW | Board Member | 12.88 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TA 1975 | Managing Director/CEO | 19.98 % indirectly |
BW | Board Member | 12.88 % indirectly |
AW | - | 11.4 % indirectly |
FK | - | 9.84 % indirectly |
PT 1963 | Chairman | 4.57 % indirectly |
CT 1980 | - | 3.63 % indirectly |
ET 1953 | - | 3.25 % indirectly |
KT 1957 | - | 3.25 % indirectly |
KO 1978 | - | 3.17 % indirectly |
ED 1978 | - | 2.33 % indirectly |
Last update: Jan 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 66,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,011,235Operating profit 2023: NOK -6,881,290Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,926,812 | 998,578 | 115,288 |
Annual Total Result | -2,215,457 | -3,116,868 | -327,553 |
Total assets | 4,632,673 | 6,163,251 | 8,965,299 |
Total liabilities | 2,268,121 | 2,086,242 | 1,768,422 |
Total equity | 2,364,552 | 4,077,009 | 7,196,877 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,926,812 | 998,578 | 115,288 |
Total operating costs | 4,769,906 | 4,988,877 | 536,799 |
Operating result | -2,843,094 | -3,990,299 | -421,511 |
Financial income/costs | 3,963 | -2,533 | 0 |
Profit before tax | -2,839,131 | -3,992,832 | -421,511 |
Total tax & extraordinary income/cost | -623,674 | -875,964 | -93,958 |
Annual Total Result | -2,215,457 | -3,116,868 | -327,553 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,015,661 | 2,800,515 | 1,480,326 |
Total current assets | 1,617,012 | 3,362,736 | 7,484,973 |
Total assets | 4,632,673 | 6,163,251 | 8,965,299 |
Short term debt | 2,268,121 | 2,086,242 | 1,768,422 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,268,121 | 2,086,242 | 1,768,422 |
Contributed capital | 8,030,000 | 7,527,000 | 7,530,000 |
Retained earnings | -5,665,448 | -3,449,991 | -333,123 |
Total equity | 2,364,552 | 4,077,009 | 7,196,877 |
Total equity and liabilities | 4,632,673 | 6,163,251 | 8,965,299 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities