Organization
- CEO
- OE
Oddbjørn Eriksen1966
- Chairman of the board
- CW
Cato Wille1953
- Years since formation
- 3 years
- since Jun 10, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 16,460,039
- NOK
- Annual total result 2023
- 665,804
- NOK
- Total equity 2023
- 10,549,759
- NOK
Last update: Dec 9, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OE 1966 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
CW 1953 | Chairman | - |
RG 1960 | Board Member | 28.86 % indirectly |
VF 1980 | Board Member | 4.33 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RG 1960 | Board Member | 28.86 % indirectly |
SR 1974 | - | 8.77 % indirectly |
JA 1972 | - | 7.65 % indirectly |
TW | - | 6.31 % indirectly |
VF 1980 | Board Member | 4.33 % indirectly |
WL 1965 | - | 2.63 % indirectly |
EH | - | 2.63 % indirectly |
JT | - | 2.18 % indirectly |
BO 1951 | - | 1.64 % indirectly |
SO | - | 1.64 % indirectly |
Last update: Jun 1, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -650,021Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,460,039 | 12,436,224 | 11,420,171 |
Annual Total Result | 665,804 | 799,034 | 1,084,921 |
Total assets | 17,729,740 | 15,660,470 | 14,910,058 |
Total liabilities | 7,179,979 | 5,776,512 | 5,825,136 |
Total equity | 10,549,759 | 9,883,956 | 9,084,921 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,460,039 | 12,436,224 | 11,420,171 |
Total operating costs | 15,825,524 | 11,625,131 | 10,108,187 |
Operating result | 634,515 | 811,093 | 1,311,984 |
Financial income/costs | 222,185 | 213,940 | 76,933 |
Profit before tax | 856,700 | 1,025,033 | 1,388,916 |
Total tax & extraordinary income/cost | 190,896 | 225,999 | 303,995 |
Annual Total Result | 665,804 | 799,034 | 1,084,921 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,808,705 | 8,381,791 | 7,644,732 |
Total current assets | 7,921,035 | 7,278,679 | 7,265,325 |
Total assets | 17,729,740 | 15,660,470 | 14,910,058 |
Short term debt | 4,707,443 | 3,303,855 | 3,162,463 |
Long term debt | 2,472,536 | 2,472,657 | 2,662,673 |
Total liabilities | 7,179,979 | 5,776,512 | 5,825,136 |
Contributed capital | 8,000,000 | 8,000,000 | 8,000,000 |
Retained earnings | 2,549,759 | 1,883,956 | 1,084,921 |
Total equity | 10,549,759 | 9,883,956 | 9,084,921 |
Total equity and liabilities | 17,729,738 | 15,660,468 | 14,910,057 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities