Organization
- CEO
- KM
- Chairman of the board
- KM
- Years since formation
- 17 years
- since Mar 28, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 1,538,856
- NOK
- Annual total result 2023
- -130,958
- NOK
- Total equity 2023
- 229,512
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KM | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KM | Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,538,856 | 1,290,882 | 4,656,588 |
Annual Total Result | -130,958 | -202,038 | 257,211 |
Total assets | 661,666 | 1,106,877 | 1,147,752 |
Total liabilities | 432,154 | 848,534 | 687,371 |
Total equity | 229,512 | 258,343 | 460,381 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,538,856 | 1,290,882 | 4,656,588 |
Total operating costs | 1,703,636 | 1,419,898 | 4,361,717 |
Operating result | -164,780 | -129,016 | 294,871 |
Financial income/costs | 494 | -279 | 21,152 |
Profit before tax | -164,286 | -129,295 | 316,023 |
Total tax & extraordinary income/cost | -33,328 | 72,743 | 58,812 |
Annual Total Result | -130,958 | -202,038 | 257,211 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 550,283 | 457,905 | 358,765 |
Total current assets | 111,383 | 648,972 | 788,987 |
Total assets | 661,666 | 1,106,877 | 1,147,752 |
Short term debt | 432,154 | 768,968 | 670,189 |
Long term debt | 0 | 79,566 | 17,182 |
Total liabilities | 432,154 | 848,534 | 687,371 |
Contributed capital | 106,000 | 106,000 | 106,000 |
Retained earnings | 123,512 | 152,343 | 354,381 |
Total equity | 229,512 | 258,343 | 460,381 |
Total equity and liabilities | 661,666 | 1,106,877 | 1,147,752 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education