MYWORKOUT AS
I 10 år har vi veiledet ansatte i små og store bedrifter til å ta kontroll over egen helse og skape målbare helsegevinster for bedrift og samfunn. Bli en del av gjengen du også!
Keywords
program developmentsoftware
Links
Organization
- CEO
- KL
- Chairman of the board
- BK
Bjarne Kosberg1962
- Years since formation
- 11 years
- since Oct 31, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 1,874,971
- 1 share class
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 21,642,392
- NOK
- Annual total result 2023
- 7,149,830
- NOK
- Total equity 2023
- 32,790,336
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KL | Managing Director/CEO | 35.56 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BK 1962 | Chairman | 22.22 % indirectly |
KL | Board Member | 35.56 % indirectly |
RR 1963 | Board Member | 22.22 % indirectly |
JH 1949 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KL | Managing Director/CEO, Board Member | 35.56 % indirectly |
BK 1962 | Chairman | 22.22 % indirectly |
RR 1963 | Board Member | 22.22 % indirectly |
JH 1949 | Board Member | 10 % indirectly |
JH 1956 | - | 9.99 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 666,670 | 35.56 % | |
| Ordinary shares | 416,668 | 22.22 % | |
| Ordinary shares | 416,662 | 22.22 % | |
| Ordinary shares | 187,571 | 10 % | |
| Ordinary shares | 187,400 | 9.99 % |
Shares owned by the MYWORKOUT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 900 | 90 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 21,642,392Operating profit 2023: NOK 3,345,873Employees: 10
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,642,392 | 32,043,022 | 31,685,717 |
Annual Total Result | 7,149,830 | 3,625,496 | 4,476,932 |
Total assets | 56,514,921 | 47,470,790 | 37,075,573 |
Total liabilities | 23,724,585 | 18,977,646 | 12,207,925 |
Total equity | 32,790,336 | 28,493,144 | 24,867,648 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,642,392 | 32,043,022 | 31,685,717 |
Total operating costs | 18,296,519 | 28,254,257 | 27,005,028 |
Operating result | 3,345,873 | 3,788,765 | 4,680,689 |
Financial income/costs | 3,694,845 | -402,816 | -291,561 |
Profit before tax | 7,040,718 | 3,385,950 | 4,389,128 |
Total tax & extraordinary income/cost | -109,112 | -239,546 | -87,804 |
Annual Total Result | 7,149,830 | 3,625,496 | 4,476,932 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 35,175,279 | 31,910,268 | 25,211,795 |
Total current assets | 21,339,641 | 15,560,522 | 11,863,778 |
Total assets | 56,514,921 | 47,470,790 | 37,075,573 |
Short term debt | 11,683,350 | 6,821,221 | 5,455,628 |
Long term debt | 12,041,235 | 12,156,425 | 6,752,297 |
Total liabilities | 23,724,585 | 18,977,646 | 12,207,925 |
Contributed capital | 1,041,666 | 2,083,342 | 2,083,342 |
Retained earnings | 31,748,670 | 26,409,802 | 22,784,306 |
Total equity | 32,790,336 | 28,493,144 | 24,867,648 |
Total equity and liabilities | 56,514,921 | 47,470,790 | 37,075,573 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities