Organization
- CEO
- OD
- Chairman of the board
- OD
- Years since formation
- 8 years
- since Feb 20, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2022
- 1,731,346
- NOK
- Annual total result 2022
- 485,406
- NOK
- Total equity 2022
- -2,455,798
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OD | Managing Director/CEO | 66 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OD | Chairman | 66 % indirectly |
JK | Board Member | 20 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OD | Managing Director/CEO, Chairman | 66 % indirectly |
JK | Board Member | 20 % directly |
JO 1967 | - | 10 % indirectly |
| - | 4 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,600 | 66 % | |
JK | Ordinary shares | 2,000 | 20 % |
| Ordinary shares | 1,000 | 10 % | |
| Ordinary shares | 400 | 4 % |
Shares owned by the EPIGRAM AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 100 % | |
| Ordinary shares | 10,000 | 100 % | |
| Ordinary shares | 9,000 | 90 % | |
| NO0010199151 | 43 | < 0.01 % | |
| NO0010597883 | 75 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 0Operating profit 2022: NOK -440,711Employees: 0
Financials
in NOK
Summary
| Year | 2022 |
|---|---|
Total operating income | 1,731,346 |
Annual Total Result | 485,406 |
Total assets | 1,518,324 |
Total liabilities | 3,974,122 |
Total equity | -2,455,798 |
P&L
| Year | 2022 |
|---|---|
Total operating income | 1,731,346 |
Total operating costs | 1,301,809 |
Operating result | 429,537 |
Financial income/costs | -2,702 |
Profit before tax | 426,835 |
Total tax & extraordinary income/cost | -58,571 |
Annual Total Result | 485,406 |
Balance overview
| Year | 2022 |
|---|---|
Total fixed assets | 0 |
Total current assets | 1,518,324 |
Total assets | 1,518,324 |
Short term debt | 912,778 |
Long term debt | 3,061,344 |
Total liabilities | 3,974,122 |
Contributed capital | 1,050,000 |
Retained earnings | -3,505,798 |
Total equity | -2,455,798 |
Total equity and liabilities | 1,518,324 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities