Organization
- CEO
- ØS
Øyvind Sløgedal1969
- Chairman of the board
- AW
Anders Westgaard1980
- Years since formation
- 10 years
- since Jan 29, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 500,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 46,039,988
- NOK
- Annual total result 2023
- 7,623,609
- NOK
- Total equity 2023
- 9,753,927
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØS 1969 | Managing Director/CEO | 9.9 % directly |
Board
Name | Role | Shares |
---|---|---|
AW 1980 | Chairman | - |
EW 1977 | Board Member | 3.15 % indirectly |
KB | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ØS 1969 | Managing Director/CEO | 9.9 % directly |
SA 1966 | - | 3.89 % indirectly |
EW 1977 | Board Member | 3.15 % indirectly |
SO 1960 | - | 2.98 % indirectly |
TW | - | 2.36 % indirectly |
KØ 1979 | - | 1.62 % indirectly |
HR | - | 1.4 % indirectly |
HP | - | 1.12 % indirectly |
LI 1973 | - | 1.02 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 450,500 | 90.1 % | |
ØS 1969 | Ordinary shares | 49,500 | 9.9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 19,088,000Operating profit 2023: NOK 2,285,019Employees: 11
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 46,039,988 | 33,584,574 | 24,054,139 |
Annual Total Result | 7,623,609 | 3,064,382 | -321,846 |
Total assets | 27,222,373 | 22,342,493 | 15,627,507 |
Total liabilities | 17,468,446 | 12,573,636 | 6,843,496 |
Total equity | 9,753,927 | 9,768,857 | 8,784,011 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 46,039,988 | 33,584,574 | 24,054,139 |
Total operating costs | 36,122,035 | 29,584,692 | 24,632,732 |
Operating result | 9,917,953 | 3,999,882 | -578,593 |
Financial income/costs | -142,835 | -114,393 | 21,884 |
Profit before tax | 9,775,118 | 3,885,489 | -556,709 |
Total tax & extraordinary income/cost | 2,151,509 | 821,107 | -234,863 |
Annual Total Result | 7,623,609 | 3,064,382 | -321,846 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,076,552 | 5,114,600 | 6,421,868 |
Total current assets | 18,145,821 | 17,227,893 | 9,205,639 |
Total assets | 27,222,373 | 22,342,493 | 15,627,507 |
Short term debt | 16,868,446 | 12,173,097 | 6,443,496 |
Long term debt | 600,000 | 400,539 | 400,000 |
Total liabilities | 17,468,446 | 12,573,636 | 6,843,496 |
Contributed capital | 6,000,000 | 6,000,000 | 6,000,000 |
Retained earnings | 3,753,927 | 3,768,857 | 2,784,011 |
Total equity | 9,753,927 | 9,768,857 | 8,784,011 |
Total equity and liabilities | 27,222,373 | 22,342,493 | 15,627,507 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities