Organization
- Chairman of the board
- JH
Joar Heide1971
- Years since formation
- 3 years
- since Mar 18, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,969,941
- 1 share class
- Total number of shareholders
- 42
- 34 companies, 8 persons
- Belongs to group of
Financials
- Total operating income 2022
- 2,312,213
- NOK
- Annual total result 2022
- -13,454,023
- NOK
- Total equity 2022
- -3,292,439
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JH 1971 | Chairman | 1.12 % directly |
AS 1962 | Board Member | - |
TS | Board Member | - |
| Board Member | 65.74 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 65.74 % indirectly | |
TF | - | 6.15 % indirectly |
CA | - | 4.68 % indirectly |
FE 1971 | - | 2.27 % directly |
VL 1972 | - | 1.48 % indirectly |
JH 1971 | Chairman | 1.12 % directly |
KB 1969 | - | 1.11 % indirectly |
SP | - | 1.06 % indirectly |
Last update: Sep 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,610,000 | 65.74 % | |
| Ordinary shares | 244,234 | 6.15 % | |
| Ordinary shares | 179,412 | 4.52 % | |
FE 1971 | Ordinary shares | 90,000 | 2.27 % |
| Ordinary shares | 60,000 | 1.51 % | |
| Ordinary shares | 58,824 | 1.48 % | |
| Ordinary shares | 44,350 | 1.12 % | |
JH 1971 | Ordinary shares | 44,267 | 1.12 % |
| Ordinary shares | 44,118 | 1.11 % | |
| Ordinary shares | 37,622 | 0.95 % | |
| Ordinary shares | 37,622 | 0.95 % | |
| Ordinary shares | 37,127 | 0.94 % | |
| Ordinary shares | 35,812 | 0.9 % | |
| Ordinary shares | 30,000 | 0.76 % | |
| Ordinary shares | 30,000 | 0.76 % | |
| Ordinary shares | 30,000 | 0.76 % | |
| Ordinary shares | 29,412 | 0.74 % | |
| Ordinary shares | 29,412 | 0.74 % | |
| Ordinary shares | 29,412 | 0.74 % | |
| Ordinary shares | 17,648 | 0.44 % | |
| Ordinary shares | 17,648 | 0.44 % | |
| Ordinary shares | 17,648 | 0.44 % | |
| Ordinary shares | 17,648 | 0.44 % | |
| Ordinary shares | 17,648 | 0.44 % | |
AS 1962 | Ordinary shares | 16,500 | 0.42 % |
| Ordinary shares | 15,500 | 0.39 % | |
| Ordinary shares | 15,000 | 0.38 % | |
| Ordinary shares | 15,000 | 0.38 % | |
| Ordinary shares | 15,000 | 0.38 % | |
| Ordinary shares | 14,706 | 0.37 % | |
| Ordinary shares | 14,706 | 0.37 % | |
| Ordinary shares | 14,706 | 0.37 % | |
| Ordinary shares | 9,000 | 0.23 % | |
TS 1964 | Ordinary shares | 8,463 | 0.21 % |
| Ordinary shares | 7,883 | 0.2 % | |
| Ordinary shares | 6,428 | 0.16 % | |
| Ordinary shares | 6,428 | 0.16 % | |
| Ordinary shares | 5,883 | 0.15 % | |
SK | Ordinary shares | 5,882 | 0.15 % |
| Ordinary shares | 5,142 | 0.13 % | |
PB | Ordinary shares | 3,000 | 0.08 % |
| Ordinary shares | 850 | 0.02 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2022: NOK 39,900Operating profit 2022: NOK 18,057Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,312,213 | 0 |
Annual Total Result | -13,454,023 | -11,092,324 |
Total assets | 12,611,677 | 5,331,188 |
Total liabilities | 15,904,117 | 1,199,072 |
Total equity | -3,292,439 | 4,132,116 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 2,312,213 | 0 |
Total operating costs | 15,617,129 | 11,083,610 |
Operating result | -13,304,916 | -11,083,610 |
Financial income/costs | -149,108 | -8,714 |
Profit before tax | -13,454,023 | -11,092,324 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -13,454,023 | -11,092,324 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 5,256,995 | 0 |
Total current assets | 7,354,682 | 5,331,188 |
Total assets | 12,611,677 | 5,331,188 |
Short term debt | 2,934,730 | 1,199,072 |
Long term debt | 12,969,386 | 0 |
Total liabilities | 15,904,117 | 1,199,072 |
Contributed capital | 21,253,908 | 15,224,440 |
Retained earnings | -24,546,347 | -11,092,324 |
Total equity | -3,292,439 | 4,132,116 |
Total equity and liabilities | 12,611,677 | 5,331,188 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities