Organization
- CEO
- RA
- Chairman of the board
- RA
- Years since formation
- 6 years
- since Jul 10, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 2,031,177
- NOK
- Annual total result 2023
- 237,873
- NOK
- Total equity 2023
- -1,837,349
- NOK
Last update: Sep 16, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RA | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RA | Chairman | 50 % indirectly |
HA | Alternate Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HA | Alternate Member | 50 % indirectly |
RA | Managing Director/CEO, Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -565,534Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,031,177 | 1,562,962 | 674,020 |
Annual Total Result | 237,873 | -5,967,882 | -459,779 |
Total assets | 10,514,921 | 5,402,366 | 10,250,048 |
Total liabilities | 12,352,270 | 11,012,405 | 9,892,206 |
Total equity | -1,837,349 | -5,610,039 | 357,843 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,031,177 | 1,562,962 | 674,020 |
Total operating costs | 2,750,241 | 7,515,577 | 1,222,099 |
Operating result | -719,064 | -5,952,615 | -548,079 |
Financial income/costs | -19,679 | -15,267 | -25,154 |
Profit before tax | -738,743 | -5,967,882 | -573,233 |
Total tax & extraordinary income/cost | -976,616 | 0 | -113,454 |
Annual Total Result | 237,873 | -5,967,882 | -459,779 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,179,609 | 4,514,106 | 7,947,609 |
Total current assets | 5,335,312 | 888,260 | 2,302,439 |
Total assets | 10,514,921 | 5,402,366 | 10,250,048 |
Short term debt | 1,766,511 | 4,772,720 | 3,652,521 |
Long term debt | 10,585,759 | 6,239,685 | 6,239,685 |
Total liabilities | 12,352,270 | 11,012,405 | 9,892,206 |
Contributed capital | 3,820,392 | 357,843 | 357,843 |
Retained earnings | -5,657,741 | -5,967,882 | 0 |
Total equity | -1,837,349 | -5,610,039 | 357,843 |
Total equity and liabilities | 10,514,921 | 5,402,366 | 10,250,048 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities