VARIA MEK VERKSTED AS
Varia Mek Verksted AS – Allsidig sveise- og mekanisk verksted
Keywords
drillingturningmillingerodingplaningpolishingreamingstraighteningsawinggrindingsharpeningfine polishingweldingsplicing
Links
Organization
- CEO
- TF
Tommy Freitag1975
- Chairman of the board
- TE
Tom Erik Bonsak1960
- Years since formation
- 25 years
- since Jan 13, 1999
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 45,629,308
- NOK
- Annual total result 2023
- 8,632,134
- NOK
- Total equity 2023
- 9,429,855
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TF 1975 | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TE 1960 | Chairman | 45.6 % indirectly |
HC | Alternate Member | 30.4 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TE 1960 | Chairman | 45.6 % indirectly |
HC | Alternate Member | 30.4 % indirectly |
TF 1975 | Managing Director/CEO | 10 % indirectly |
KK | - | 7 % indirectly |
DW | - | 7 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,520 | 76 % | |
| Ordinary shares | 200 | 10 % | |
| Ordinary shares | 140 | 7 % | |
| Ordinary shares | 140 | 7 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -42,159Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 45,629,308 | 39,160,756 | 37,229,901 |
Annual Total Result | 8,632,134 | 6,085,713 | 5,509,010 |
Total assets | 24,640,326 | 20,300,111 | 18,639,164 |
Total liabilities | 15,210,471 | 13,502,389 | 12,927,155 |
Total equity | 9,429,855 | 6,797,721 | 5,712,009 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 45,629,308 | 39,160,756 | 37,229,901 |
Total operating costs | 34,971,983 | 31,472,334 | 30,248,329 |
Operating result | 10,657,325 | 7,688,421 | 6,981,572 |
Financial income/costs | 410,139 | 120,582 | 82,192 |
Profit before tax | 11,067,464 | 7,809,004 | 7,063,764 |
Total tax & extraordinary income/cost | 2,435,330 | 1,723,291 | 1,554,754 |
Annual Total Result | 8,632,134 | 6,085,713 | 5,509,010 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 625,923 | 408,184 | 460,225 |
Total current assets | 24,014,404 | 19,891,927 | 18,178,939 |
Total assets | 24,640,326 | 20,300,111 | 18,639,164 |
Short term debt | 15,110,471 | 13,402,389 | 12,827,155 |
Long term debt | 100,000 | 100,000 | 100,000 |
Total liabilities | 15,210,471 | 13,502,389 | 12,927,155 |
Contributed capital | 200,000 | 200,000 | 200,000 |
Retained earnings | 9,229,855 | 6,597,721 | 5,512,009 |
Total equity | 9,429,855 | 6,797,721 | 5,712,009 |
Total equity and liabilities | 24,640,326 | 20,300,111 | 18,639,164 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
25
Activity
Manufacture of fabricated metal products, except machinery and equipment
25.6
Main industrial group
Treatment and coating of metals; machining
25.62
Industrial group
Machining
25.620
Industrial group
Machining