Organization
- CEO
- LM
- Chairman of the board
- DI
- Years since formation
- 3 years
- since Feb 11, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 47,899
- 1 share class
- Total number of shareholders
- 20
- 13 companies, 7 persons
Financials
- Total operating income 2023
- 8,355,636
- NOK
- Annual total result 2023
- -5,212,034
- NOK
- Total equity 2023
- 4,974,679
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LM | Managing Director/CEO | 31.32 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
DI | Chairman | 31.32 % indirectly |
LM | Board Member | 31.32 % indirectly |
MB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LM | Managing Director/CEO, Board Member | 31.32 % indirectly |
DI | Chairman | 31.32 % indirectly |
| - | 3.5 % indirectly | |
KR 1989 | - | 3.32 % indirectly |
TK | - | 1.32 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,000 | 31.32 % | |
| Ordinary shares | 15,000 | 31.32 % | |
| Ordinary shares | 5,252 | 10.96 % | |
| Ordinary shares | 5,176 | 10.81 % | |
| Ordinary shares | 1,675 | 3.5 % | |
| Ordinary shares | 1,590 | 3.32 % | |
| Ordinary shares | 666 | 1.39 % | |
| Ordinary shares | 630 | 1.32 % | |
| Ordinary shares | 630 | 1.32 % | |
| Ordinary shares | 630 | 1.32 % | |
| Ordinary shares | 379 | 0.79 % | |
| Ordinary shares | 333 | 0.7 % | |
| Ordinary shares | 210 | 0.44 % | |
MR | Ordinary shares | 192 | 0.4 % |
RP | Ordinary shares | 192 | 0.4 % |
| Ordinary shares | 100 | 0.21 % | |
| Ordinary shares | 100 | 0.21 % | |
| Ordinary shares | 48 | 0.1 % | |
| Ordinary shares | 48 | 0.1 % | |
JJ 1993 | Ordinary shares | 48 | 0.1 % |
Shares owned by the KNIPS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 48 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,355,636 | 6,670,766 | 5,967,441 |
Annual Total Result | -5,212,034 | -6,773,762 | -3,084,918 |
Total assets | 7,555,118 | 12,223,221 | 2,626,840 |
Total liabilities | 2,580,438 | 1,976,171 | 1,388,852 |
Total equity | 4,974,679 | 10,247,049 | 1,237,988 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,355,636 | 6,670,766 | 5,967,441 |
Total operating costs | 13,651,996 | 13,430,589 | 9,034,741 |
Operating result | -5,296,360 | -6,759,823 | -3,067,300 |
Financial income/costs | 84,326 | -13,939 | -17,618 |
Profit before tax | -5,212,034 | -6,773,762 | -3,084,918 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,212,034 | -6,773,762 | -3,084,918 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 143,588 | 206,247 | 38,465 |
Total current assets | 7,411,530 | 12,016,973 | 2,588,375 |
Total assets | 7,555,118 | 12,223,221 | 2,626,840 |
Short term debt | 2,580,438 | 1,976,171 | 1,388,852 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,580,438 | 1,976,171 | 1,388,852 |
Contributed capital | 4,974,679 | 10,247,049 | 1,237,988 |
Retained earnings | 0 | 0 | 0 |
Total equity | 4,974,679 | 10,247,049 | 1,237,988 |
Total equity and liabilities | 7,555,118 | 12,223,221 | 2,626,840 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities