Organization
- CEO
- RE
Ruben Ellefsen1992
- Chairman of the board
- KJ
Karl Joakim Sand1984
- Years since formation
- 4 years
- since Sep 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 11,976,968
- NOK
- Annual total result 2023
- -639,956
- NOK
- Total equity 2023
- -949,920
- NOK
Last update: Dec 4, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RE 1992 | Managing Director/CEO | 19.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KJ 1984 | Chairman | 19.03 % indirectly |
RR | Board Member | 19.5 % indirectly |
RE 1992 | Board Member | 19.5 % indirectly |
EH | Board Member | 1.68 % indirectly |
LH | Board Member | 19.03 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RE 1992 | Managing Director/CEO, Board Member | 19.5 % indirectly |
RR | Board Member | 19.5 % indirectly |
LH | Board Member | 19.03 % indirectly |
KJ 1984 | Chairman | 19.03 % indirectly |
| - | 19.03 % indirectly | |
EH | Board Member | 1.68 % indirectly |
SE | - | 1.68 % indirectly |
Last update: Dec 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 530 | 53 % | |
| Ordinary shares | 195 | 19.5 % | |
| Ordinary shares | 195 | 19.5 % | |
| Ordinary shares | 80 | 8 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 12,124,097Operating profit 2023: NOK -780,496Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,976,968 | 10,251,311 | 6,293,347 |
Annual Total Result | -639,956 | -234,080 | -421,559 |
Total assets | 2,241,648 | 3,394,923 | 2,621,697 |
Total liabilities | 3,191,568 | 3,704,887 | 2,697,580 |
Total equity | -949,920 | -309,964 | -75,884 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,976,968 | 10,251,311 | 6,293,347 |
Total operating costs | 12,608,104 | 10,372,934 | 6,830,609 |
Operating result | -631,136 | -121,623 | -537,262 |
Financial income/costs | -8,820 | -1,527 | -3,198 |
Profit before tax | -639,956 | -123,150 | -540,460 |
Total tax & extraordinary income/cost | 0 | 110,930 | -118,901 |
Annual Total Result | -639,956 | -234,080 | -421,559 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 52,663 | 108,894 | 242,408 |
Total current assets | 2,188,985 | 3,286,029 | 2,379,288 |
Total assets | 2,241,648 | 3,394,923 | 2,621,697 |
Short term debt | 3,191,568 | 3,704,887 | 2,697,580 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,191,568 | 3,704,887 | 2,697,580 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -979,920 | -339,964 | -105,884 |
Total equity | -949,920 | -309,964 | -75,884 |
Total equity and liabilities | 2,241,648 | 3,394,923 | 2,621,697 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities