Organization
- Chairman of the board
- FG
Frode Garlid1973
- Years since formation
- 3 years
- since Apr 20, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 14
- 2 companies, 12 persons
Financials
- Total operating income 2023
- 20,045,947
- NOK
- Annual total result 2023
- -9,253,427
- NOK
- Total equity 2023
- -13,733,605
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
FG 1973 | Chairman, Contact Person | - |
ØM 1963 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JJ | - | 14.65 % indirectly |
KS | - | 11.65 % directly |
- | 10.75 % directly | |
SB 1984 | - | 9.35 % directly |
RH | - | 6.2 % directly |
KV | - | 6.2 % directly |
OP 1972 | - | 6.2 % directly |
BT | - | 5 % directly |
ØT 1986 | - | 5 % indirectly |
TS 1987 | - | 5 % directly |
Last update: Jan 25, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 14,650 | 14.65 % | |
KS | Ordinary shares | 11,650 | 11.65 % |
Ordinary shares | 10,750 | 10.75 % | |
SB 1984 | Ordinary shares | 9,350 | 9.35 % |
OP 1972 | Ordinary shares | 6,200 | 6.2 % |
KV | Ordinary shares | 6,200 | 6.2 % |
RH | Ordinary shares | 6,200 | 6.2 % |
CF 1973 | Ordinary shares | 5,000 | 5 % |
VP 1983 | Ordinary shares | 5,000 | 5 % |
BT | Ordinary shares | 5,000 | 5 % |
Ordinary shares | 5,000 | 5 % | |
TL 1991 | Ordinary shares | 5,000 | 5 % |
TS 1987 | Ordinary shares | 5,000 | 5 % |
MH 1990 | Ordinary shares | 5,000 | 5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 20,045,947 | 17,299,472 | 5,791,976 |
Annual Total Result | -9,253,427 | -14,021,020 | -2,153,588 |
Total assets | 6,806,983 | 11,173,208 | 10,481,007 |
Total liabilities | 20,540,588 | 18,103,386 | 12,440,165 |
Total equity | -13,733,605 | -6,930,178 | -1,959,158 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 20,045,947 | 17,299,472 | 5,791,976 |
Total operating costs | 29,038,458 | 29,984,876 | 8,327,081 |
Operating result | -8,992,511 | -12,685,404 | -2,535,105 |
Financial income/costs | -260,916 | -776,668 | -177,431 |
Profit before tax | -9,253,427 | -13,462,072 | -2,712,536 |
Total tax & extraordinary income/cost | 0 | 558,948 | -558,948 |
Annual Total Result | -9,253,427 | -14,021,020 | -2,153,588 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,284,202 | 6,538,635 | 7,933,883 |
Total current assets | 5,522,781 | 4,634,573 | 2,547,124 |
Total assets | 6,806,983 | 11,173,208 | 10,481,007 |
Short term debt | 12,019,489 | 9,582,287 | 4,390,729 |
Long term debt | 8,521,099 | 8,521,099 | 8,049,436 |
Total liabilities | 20,540,588 | 18,103,386 | 12,440,165 |
Contributed capital | 11,694,430 | 9,244,430 | 194,430 |
Retained earnings | -25,428,035 | -16,174,608 | -2,153,588 |
Total equity | -13,733,605 | -6,930,178 | -1,959,158 |
Total equity and liabilities | 6,806,983 | 11,173,208 | 10,481,007 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities