Organization
- CEO
- HT
Hege Tokerud1979
- Chairman of the board
- Years since formation
- 3 years
- since May 12, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 159,253
- 1 share class
- Total number of shareholders
- 26
- 22 companies, 4 persons
Financials
- Total operating income 2023
- 4,033,454
- NOK
- Annual total result 2023
- -6,435,001
- NOK
- Total equity 2023
- 12,282,989
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HT 1979 | Managing Director/CEO | 15.84 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 2.39 % indirectly | |
GS 1973 | Board Member | 12.56 % indirectly |
AL 1978 | Board Member | - |
RB | Board Member | - |
KE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HT 1979 | Managing Director/CEO | 15.84 % indirectly |
GS 1973 | Board Member | 12.56 % indirectly |
PA | - | 6.28 % directly |
SK | - | 6.28 % directly |
GF 1967 | - | 3.35 % indirectly |
| Chairman | 2.39 % indirectly | |
TH | - | 2.1 % indirectly |
IA 1976 | - | 1.92 % indirectly |
PF 1976 | - | 1.91 % indirectly |
SK 1980 | - | 1.88 % indirectly |
Last update: Jan 17, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25,228 | 15.84 % | |
| Ordinary shares | 20,000 | 12.56 % | |
| Ordinary shares | 17,102 | 10.74 % | |
| Ordinary shares | 13,322 | 8.37 % | |
SK | Ordinary shares | 10,000 | 6.28 % |
PA | Ordinary shares | 10,000 | 6.28 % |
| Ordinary shares | 9,000 | 5.65 % | |
| Ordinary shares | 7,530 | 4.73 % | |
| Ordinary shares | 5,911 | 3.71 % | |
| Ordinary shares | 5,856 | 3.68 % | |
| Ordinary shares | 5,833 | 3.66 % | |
| Ordinary shares | 5,000 | 3.14 % | |
| Ordinary shares | 3,833 | 2.41 % | |
| Ordinary shares | 3,420 | 2.15 % | |
| Ordinary shares | 3,000 | 1.88 % | |
| Ordinary shares | 3,000 | 1.88 % | |
| Ordinary shares | 3,000 | 1.88 % | |
| Ordinary shares | 2,000 | 1.26 % | |
| Ordinary shares | 1,425 | 0.89 % | |
| Ordinary shares | 1,425 | 0.89 % | |
| Ordinary shares | 1,140 | 0.72 % | |
| Ordinary shares | 570 | 0.36 % | |
| Ordinary shares | 528 | 0.33 % | |
| Ordinary shares | 456 | 0.29 % | |
| Ordinary shares | 337 | 0.21 % | |
| Ordinary shares | 337 | 0.21 % |
Shares owned by the AIBA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,000 | 5.65 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 4,033,454 | 1,600,754 |
Annual Total Result | -6,435,001 | -3,448,946 |
Total assets | 14,250,926 | 4,964,855 |
Total liabilities | 1,967,937 | 956,572 |
Total equity | 12,282,989 | 4,008,284 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 4,033,454 | 1,600,754 |
Total operating costs | 10,542,904 | 5,054,160 |
Operating result | -6,509,450 | -3,453,405 |
Financial income/costs | 74,448 | 4,459 |
Profit before tax | -6,435,001 | -3,448,946 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -6,435,001 | -3,448,946 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 208,164 | 120,305 |
Total current assets | 14,042,762 | 4,844,550 |
Total assets | 14,250,926 | 4,964,855 |
Short term debt | 1,967,937 | 956,572 |
Long term debt | 0 | 0 |
Total liabilities | 1,967,937 | 956,572 |
Contributed capital | 22,168,697 | 7,458,430 |
Retained earnings | -9,885,708 | -3,450,146 |
Total equity | 12,282,989 | 4,008,284 |
Total equity and liabilities | 14,250,926 | 4,964,855 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities