Organization
- CEO
- Chairman of the board
- HB
Haakon Bryhni1968
- Years since formation
- 11 years
- since Sep 27, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 223,591
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Annual total result 2023
- -141,704
- NOK
- Total equity 2023
- -1,696,070
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 3.14 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BM | Contact Person, Board Member | 2.71 % indirectly |
HB 1968 | Chairman | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SS | - | 7.92 % indirectly |
JE | - | 6.41 % indirectly |
KJ 1972 | - | 6.29 % indirectly |
AH 1963 | - | 5.7 % indirectly |
OC | - | 4.8 % indirectly |
KB 1977 | - | 4.73 % indirectly |
MG | - | 3.42 % indirectly |
FS 1969 | - | 3.4 % indirectly |
| - | 3.16 % indirectly | |
| - | 3.16 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 212,481 | 95.03 % | |
| Ordinary shares | 5,555 | 2.48 % | |
| Ordinary shares | 5,555 | 2.48 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 100,000Operating profit 2023: NOK -265,866Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -141,704 | -136,822 | -688,776 |
Total assets | 9,570 | 469,145 | 968,790 |
Total liabilities | 1,705,640 | 2,023,511 | 2,409,352 |
Total equity | -1,696,070 | -1,554,366 | -1,440,562 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 15,368 | 38,307 | 573,488 |
Operating result | -15,368 | -38,307 | -573,488 |
Financial income/costs | -126,336 | -98,515 | -115,289 |
Profit before tax | -141,704 | -136,822 | -688,776 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -141,704 | -136,822 | -688,776 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 415,803 | 950,000 |
Total current assets | 9,570 | 53,342 | 18,790 |
Total assets | 9,570 | 469,145 | 968,790 |
Short term debt | 236,355 | 208,511 | 248,637 |
Long term debt | 1,469,286 | 1,815,000 | 2,160,714 |
Total liabilities | 1,705,640 | 2,023,511 | 2,409,352 |
Contributed capital | 239,443 | 239,443 | 216,425 |
Retained earnings | -1,935,513 | -1,793,809 | -1,656,987 |
Total equity | -1,696,070 | -1,554,366 | -1,440,562 |
Total equity and liabilities | 9,570 | 469,145 | 968,790 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities