Organization
- CEO
- TS
- Chairman of the board
- KA
Kim Andre Ramse1983
- Years since formation
- 6 years
- since Sep 15, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 510
- 2 share classes
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 18,394,199
- NOK
- Annual total result 2023
- 2,627,325
- NOK
- Total equity 2023
- 968,341
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS | Managing Director/CEO | 49.8 % directly 0.78 % indirectly 49.02 % |
Board
| Name | Role | Shares |
|---|---|---|
KA 1983 | Chairman | 50.2 % directly 1.18 % indirectly 49.02 % |
TS | Board Member | 49.8 % directly 0.78 % indirectly 49.02 % |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KA 1983 | Chairman | 50.2 % directly 1.18 % indirectly 49.02 % |
TS | Managing Director/CEO, Board Member | 49.8 % directly 0.78 % indirectly 49.02 % |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 250 | 49.02 % | |
| Class B shares | 250 | 49.02 % | |
KA 1983 | A-shares | 6 | 1.18 % |
TS | A-shares | 4 | 0.78 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,394,199 | 21,793,663 | 18,512,327 |
Annual Total Result | 2,627,325 | 3,928,480 | 1,962,081 |
Total assets | 4,951,539 | 5,908,007 | 8,762,969 |
Total liabilities | 3,983,198 | 4,766,992 | 8,250,433 |
Total equity | 968,341 | 1,141,016 | 512,535 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,394,199 | 21,793,663 | 18,512,327 |
Total operating costs | 15,044,125 | 16,741,823 | 15,928,371 |
Operating result | 3,350,075 | 5,051,839 | 2,583,955 |
Financial income/costs | 13,070 | -20,365 | -73,129 |
Profit before tax | 3,363,145 | 5,031,474 | 2,510,826 |
Total tax & extraordinary income/cost | 735,820 | 1,102,994 | 548,745 |
Annual Total Result | 2,627,325 | 3,928,480 | 1,962,081 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,494,000 | 2,116,640 | 1,827,160 |
Total current assets | 3,457,539 | 3,791,367 | 6,935,809 |
Total assets | 4,951,539 | 5,908,007 | 8,762,969 |
Short term debt | 3,665,168 | 4,420,471 | 6,446,536 |
Long term debt | 318,030 | 346,521 | 1,803,897 |
Total liabilities | 3,983,198 | 4,766,992 | 8,250,433 |
Contributed capital | 510,000 | 510,000 | 510,000 |
Retained earnings | 458,341 | 631,016 | 2,535 |
Total equity | 968,341 | 1,141,016 | 512,535 |
Total equity and liabilities | 4,951,539 | 5,908,008 | 8,762,969 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing