Organization
- CEO
- Chairman of the board
- TS
Tom Solberg1962
- Years since formation
- 11 years
- since Aug 5, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 55
Ownership
- Number of shares and share classes
- 330,000
- 1 share class
- Total number of shareholders
- 42
- 9 companies, 33 persons
Financials
- Total operating income 2023
- 56,861,121
- NOK
- Annual total result 2023
- 2,914,735
- NOK
- Total equity 2023
- 8,746,040
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 48.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1962 | Chairman | - |
VW 1967 | Board Member | 3.42 % indirectly |
| Board Member | 48.8 % indirectly | |
JB 1992 | Board Member | - |
| Board Member | 2.3 % directly | |
LA | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 48.8 % indirectly | |
KH | - | 8.9 % indirectly |
OM 1978 | - | 8 % indirectly |
TH | - | 7.8 % indirectly |
VW 1967 | Board Member | 3.42 % indirectly |
| Board Member | 2.3 % directly | |
MK | - | 2.04 % indirectly |
PB 1987 | - | 1.7 % directly |
SB | - | 1.67 % directly |
KL 1986 | - | 1.5 % directly |
Last update: Nov 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 161,047 | 48.8 % | |
| Ordinary shares | 29,370 | 8.9 % | |
| Ordinary shares | 26,400 | 8 % | |
| Ordinary shares | 25,740 | 7.8 % | |
| Ordinary shares | 24,750 | 7.5 % | |
| Ordinary shares | 8,042 | 2.44 % | |
| Ordinary shares | 7,590 | 2.3 % | |
PB 1987 | Ordinary shares | 5,610 | 1.7 % |
SB | Ordinary shares | 5,500 | 1.67 % |
AD 1986 | Ordinary shares | 4,950 | 1.5 % |
KL 1986 | Ordinary shares | 4,950 | 1.5 % |
| Ordinary shares | 4,125 | 1.25 % | |
EK 1991 | Ordinary shares | 3,663 | 1.11 % |
| Ordinary shares | 3,465 | 1.05 % | |
BE 1975 | Ordinary shares | 1,980 | 0.6 % |
HI 1987 | Ordinary shares | 1,650 | 0.5 % |
ER | Ordinary shares | 1,650 | 0.5 % |
JÅ | Ordinary shares | 1,584 | 0.48 % |
MM | Ordinary shares | 990 | 0.3 % |
RL | Ordinary shares | 990 | 0.3 % |
OC | Ordinary shares | 990 | 0.3 % |
SK 1961 | Ordinary shares | 528 | 0.16 % |
SJ | Ordinary shares | 363 | 0.11 % |
| Ordinary shares | 330 | 0.1 % | |
EJ 1993 | Ordinary shares | 330 | 0.1 % |
HK 1994 | Ordinary shares | 330 | 0.1 % |
HJ | Ordinary shares | 330 | 0.1 % |
HM | Ordinary shares | 330 | 0.1 % |
| Ordinary shares | 330 | 0.1 % | |
SK 1987 | Ordinary shares | 330 | 0.1 % |
OH | Ordinary shares | 330 | 0.1 % |
AD 1994 | Ordinary shares | 330 | 0.1 % |
PM | Ordinary shares | 330 | 0.1 % |
HH 1998 | Ordinary shares | 250 | 0.08 % |
SF | Ordinary shares | 165 | 0.05 % |
AB | Ordinary shares | 100 | 0.03 % |
JD 1991 | Ordinary shares | 100 | 0.03 % |
ØR | Ordinary shares | 100 | 0.03 % |
EB | Ordinary shares | 30 | < 0.01 % |
LA 1990 | Ordinary shares | 13 | < 0.01 % |
| Ordinary shares | 10 | < 0.01 % | |
AS 1992 | Ordinary shares | 5 | < 0.01 % |
Shares owned by the BRILLIANT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,042 | 2.44 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 56,861,121 | 48,135,394 | 42,820,519 |
Annual Total Result | 2,914,735 | 683,845 | 4,094,217 |
Total assets | 22,009,643 | 15,847,751 | 16,105,750 |
Total liabilities | 13,263,603 | 9,934,246 | 10,187,849 |
Total equity | 8,746,040 | 5,913,506 | 5,917,901 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 56,861,121 | 48,135,394 | 42,820,519 |
Total operating costs | 53,031,493 | 47,389,361 | 37,558,046 |
Operating result | 3,829,628 | 746,033 | 5,262,473 |
Financial income/costs | -89,254 | 141,716 | -12,925 |
Profit before tax | 3,740,374 | 887,749 | 5,249,548 |
Total tax & extraordinary income/cost | 825,639 | 203,904 | 1,155,331 |
Annual Total Result | 2,914,735 | 683,845 | 4,094,217 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,902,945 | 3,615,132 | 1,247,739 |
Total current assets | 16,106,698 | 12,232,619 | 14,858,011 |
Total assets | 22,009,643 | 15,847,751 | 16,105,750 |
Short term debt | 13,255,590 | 9,907,614 | 10,182,450 |
Long term debt | 8,013 | 26,632 | 5,399 |
Total liabilities | 13,263,603 | 9,934,246 | 10,187,849 |
Contributed capital | 1,785,803 | 1,785,681 | 1,784,271 |
Retained earnings | 6,960,237 | 4,127,825 | 4,133,630 |
Total equity | 8,746,040 | 5,913,506 | 5,917,901 |
Total equity and liabilities | 22,009,643 | 15,847,751 | 16,105,750 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities