Organization
- CEO
- HL
- Chairman of the board
- HL
- Years since formation
- 4 years
- since May 19, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 32,500
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 39,363,355
- NOK
- Annual total result 2023
- -14,417,548
- NOK
- Total equity 2023
- -28,098,214
- NOK
Last update: Dec 11, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HL | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HL | Chairman | - |
TT | Board Member | - |
NH | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 32,500 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 39,363,355 | 16,536,750 | 7,578,958 |
Annual Total Result | -14,417,548 | -10,984,936 | -2,730,540 |
Total assets | 26,373,502 | 20,919,471 | 4,463,705 |
Total liabilities | 54,471,716 | 34,600,137 | 7,159,435 |
Total equity | -28,098,214 | -13,680,666 | -2,695,730 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 39,363,355 | 16,536,750 | 7,578,958 |
Total operating costs | 56,811,724 | 25,742,432 | 10,246,791 |
Operating result | -17,448,369 | -9,205,682 | -2,667,833 |
Financial income/costs | 3,030,822 | -1,779,254 | -62,707 |
Profit before tax | -14,417,548 | -10,984,936 | -2,730,540 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -14,417,548 | -10,984,936 | -2,730,540 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,391,605 | 2,005,423 | 344,727 |
Total current assets | 23,981,898 | 18,914,048 | 4,118,979 |
Total assets | 26,373,502 | 20,919,471 | 4,463,705 |
Short term debt | 10,519,322 | 7,114,200 | 3,961,439 |
Long term debt | 43,952,394 | 27,485,937 | 3,197,996 |
Total liabilities | 54,471,716 | 34,600,137 | 7,159,435 |
Contributed capital | 26,930 | 26,930 | 26,930 |
Retained earnings | -28,125,144 | -13,707,596 | -2,722,660 |
Total equity | -28,098,214 | -13,680,666 | -2,695,730 |
Total equity and liabilities | 26,373,502 | 20,919,471 | 4,463,705 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities