Organization
- CEO
- KE
Kjetil Ek1980
- Chairman of the board
- KS
- Years since formation
- 3 years
- since Jan 28, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 555,000
- 2 share classes
- Total number of shareholders
- 6
- companies
Financials
- Total operating income 2023
- 4,086,925
- NOK
- Annual total result 2023
- 37,448
- NOK
- Total equity 2023
- 674,251
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KE 1980 | Managing Director/CEO | 32.43 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KS | Chairman | - |
KE 1980 | Board Member | 32.43 % indirectly |
ST 1983 | Board Member | 32.43 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ST 1983 | Board Member | 32.43 % indirectly |
KE 1980 | Managing Director/CEO, Board Member | 32.43 % indirectly |
HR 1985 | - | 4.5 % indirectly |
SF | - | 1.76 % indirectly |
JN 1974 | - | 1.28 % indirectly |
TN 1987 | - | 1.26 % indirectly |
LN 1973 | - | 1.07 % indirectly |
LL | - | 1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 180,000 | 32.43 % | |
| Ordinary shares | 180,000 | 32.43 % | |
| Ordinary shares | 120,000 | 21.62 % | |
| Class B shares | 44,450 | 8.01 % | |
| Class B shares | 25,000 | 4.5 % | |
| Class B shares | 5,550 | 1 % |
Shares owned by the RESTACK SOFTWARE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 44,450 | 8.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,086,925 | 3,475,683 | 3,144,398 |
Annual Total Result | 37,448 | 96,694 | 10,129 |
Total assets | 3,127,764 | 1,797,388 | 1,161,444 |
Total liabilities | 2,453,514 | 1,166,135 | 676,885 |
Total equity | 674,251 | 631,253 | 484,559 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,086,925 | 3,475,683 | 3,144,398 |
Total operating costs | 3,969,658 | 3,350,912 | 3,132,365 |
Operating result | 117,266 | 124,771 | 12,033 |
Financial income/costs | -955 | -2 | -775 |
Profit before tax | 116,312 | 124,769 | 11,258 |
Total tax & extraordinary income/cost | 78,864 | 28,075 | 1,129 |
Annual Total Result | 37,448 | 96,694 | 10,129 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,292,405 | 60,059 | 45,747 |
Total current assets | 1,835,360 | 1,737,329 | 1,115,697 |
Total assets | 3,127,764 | 1,797,388 | 1,161,444 |
Short term debt | 2,453,514 | 1,166,135 | 658,476 |
Long term debt | 0 | 0 | 18,409 |
Total liabilities | 2,453,514 | 1,166,135 | 676,885 |
Contributed capital | 529,980 | 524,430 | 474,430 |
Retained earnings | 144,271 | 106,823 | 10,129 |
Total equity | 674,251 | 631,253 | 484,559 |
Total equity and liabilities | 3,127,764 | 1,797,388 | 1,161,444 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities