Organization
- CEO
- TA
- Chairman of the board
- TA
- Years since formation
- 8 years
- since May 24, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 118,767
- 1 share class
- Total number of shareholders
- 27
- 20 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 4,230,886
- NOK
- Annual total result 2023
- -7,471,476
- NOK
- Total equity 2023
- 3,656,416
- NOK
Last update: Nov 25, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TA | Managing Director/CEO | 12.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TA | Chairman | 12.63 % indirectly |
| Board Member | 25.26 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 25.26 % directly | |
| - | 24.47 % indirectly | |
SK | - | 12.63 % indirectly |
TA | Managing Director/CEO, Chairman | 12.63 % indirectly |
ØJ 1985 | - | 2.35 % indirectly |
KG | - | 1.25 % indirectly |
AE | - | 1.25 % indirectly |
AK 1965 | - | 1.02 % indirectly |
Last update: Nov 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 25.26 % | |
| Ordinary shares | 30,000 | 25.26 % | |
| Ordinary shares | 17,168 | 14.46 % | |
| Ordinary shares | 11,897 | 10.02 % | |
| Ordinary shares | 10,346 | 8.71 % | |
| Ordinary shares | 2,961 | 2.49 % | |
| Ordinary shares | 2,788 | 2.35 % | |
| Ordinary shares | 2,144 | 1.81 % | |
| Ordinary shares | 1,995 | 1.68 % | |
| Ordinary shares | 1,394 | 1.17 % | |
| Ordinary shares | 1,318 | 1.11 % | |
| Ordinary shares | 1,197 | 1.01 % | |
SB 1950 | Ordinary shares | 1,100 | 0.93 % |
| Ordinary shares | 1,012 | 0.85 % | |
| Ordinary shares | 673 | 0.57 % | |
| Ordinary shares | 548 | 0.46 % | |
MK 1984 | Ordinary shares | 299 | 0.25 % |
| Ordinary shares | 297 | 0.25 % | |
| Ordinary shares | 275 | 0.23 % | |
| Ordinary shares | 216 | 0.18 % | |
| Ordinary shares | 215 | 0.18 % | |
ØG | Ordinary shares | 214 | 0.18 % |
| Ordinary shares | 214 | 0.18 % | |
| Ordinary shares | 172 | 0.14 % | |
| Ordinary shares | 166 | 0.14 % | |
JG 1990 | Ordinary shares | 108 | 0.09 % |
AL | Ordinary shares | 50 | 0.04 % |
Shares owned by the LEID AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 548 | 0.46 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 4,230,886Operating profit 2023: NOK -6,833,481Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,230,886 | 3,215,403 | 3,280,125 |
Annual Total Result | -7,471,476 | -7,214,337 | -3,001,935 |
Total assets | 10,485,361 | 7,639,549 | 8,108,353 |
Total liabilities | 6,828,945 | 6,657,345 | 3,908,513 |
Total equity | 3,656,416 | 982,204 | 4,199,840 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,230,886 | 3,215,403 | 3,280,125 |
Total operating costs | 11,064,367 | 10,270,493 | 6,265,965 |
Operating result | -6,833,481 | -7,055,090 | -2,985,840 |
Financial income/costs | -637,995 | -159,247 | -16,095 |
Profit before tax | -7,471,476 | -7,214,337 | -3,001,935 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,471,476 | -7,214,337 | -3,001,935 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,240,227 | 6,720,227 | 4,441,274 |
Total current assets | 4,245,134 | 919,322 | 3,667,080 |
Total assets | 10,485,361 | 7,639,549 | 8,108,353 |
Short term debt | 1,941,279 | 1,690,356 | 654,134 |
Long term debt | 4,887,666 | 4,966,989 | 3,254,379 |
Total liabilities | 6,828,945 | 6,657,345 | 3,908,513 |
Contributed capital | 22,282,582 | 11,919,394 | 7,922,693 |
Retained earnings | -18,626,166 | -10,937,190 | -3,722,853 |
Total equity | 3,656,416 | 982,204 | 4,199,840 |
Total equity and liabilities | 10,485,361 | 7,639,549 | 8,108,353 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities