EPSILON CAPITAL AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Links
Organization
- Chairman of the board
- LV
- Years since formation
- 8 years
- since Jan 8, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 3,393,429
- NOK
- Annual total result 2023
- 1,314,804
- NOK
- Total equity 2023
- 3,770,345
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
LV | Chairman | - |
TC | Alternate Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AR | - | 50 % indirectly |
TC | Alternate Member | 25 % indirectly |
TH | - | 25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 50 % | |
| Ordinary shares | 500 | 50 % |
Shares owned by the EPSILON CAPITAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,393,429Operating profit 2023: NOK 1,694,022Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,393,429 | 1,966,517 | 7,461,677 |
Annual Total Result | 1,314,804 | 1,186,440 | 6,587,301 |
Total assets | 6,487,733 | 3,514,649 | 6,351,872 |
Total liabilities | 2,717,387 | 1,085,256 | 5,108,919 |
Total equity | 3,770,345 | 2,429,393 | 1,242,954 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,393,429 | 1,966,517 | 7,461,677 |
Total operating costs | 1,699,406 | 703,191 | 273,696 |
Operating result | 1,694,022 | 1,263,326 | 7,187,981 |
Financial income/costs | -1,794 | 246,318 | 986,509 |
Profit before tax | 1,692,228 | 1,509,644 | 8,174,489 |
Total tax & extraordinary income/cost | 377,424 | 323,204 | 1,587,188 |
Annual Total Result | 1,314,804 | 1,186,440 | 6,587,301 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 89,451 | 127,500 | 139,250 |
Total current assets | 6,398,282 | 3,387,149 | 6,212,622 |
Total assets | 6,487,733 | 3,514,649 | 6,351,872 |
Short term debt | 2,449,867 | 750,856 | 4,690,919 |
Long term debt | 267,520 | 334,400 | 418,000 |
Total liabilities | 2,717,387 | 1,085,256 | 5,108,919 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 3,740,345 | 2,399,393 | 1,212,954 |
Total equity | 3,770,345 | 2,429,393 | 1,242,954 |
Total equity and liabilities | 6,487,733 | 3,514,649 | 6,351,873 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities