Organization
- CEO
- AJ
- Chairman of the board
- TS
Thomas Schøning1976
- Years since formation
- 13 years
- since May 16, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 31,281
- 1 share class
- Total number of shareholders
- 39
- 13 companies, 26 persons
Financials
- Total operating income 2023
- 2,669,568
- NOK
- Annual total result 2023
- -5,195,529
- NOK
- Total equity 2023
- 3,140,747
- NOK
Last update: Sep 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AJ | Managing Director/CEO | 23.76 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AJ | Board Member | 23.76 % indirectly |
TS 1976 | Chairman | 8.7 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AJ | Managing Director/CEO, Board Member | 23.76 % indirectly |
TS 1976 | Chairman | 8.7 % indirectly |
SH | - | 8.7 % indirectly |
LH | - | 6.94 % directly |
RW 1958 | - | 6.35 % indirectly |
AE 1971 | - | 6.03 % indirectly |
MV 1962 | - | 4.03 % indirectly |
CM | - | 3.58 % indirectly |
TM 1989 | - | 2.67 % indirectly |
TH 1976 | - | 2.27 % indirectly |
Last update: May 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,433 | 23.76 % | |
| Ordinary shares | 5,440 | 17.39 % | |
| Ordinary shares | 3,972 | 12.7 % | |
| Ordinary shares | 2,380 | 7.61 % | |
LH | Ordinary shares | 2,171 | 6.94 % |
| Ordinary shares | 1,306 | 4.18 % | |
| Ordinary shares | 836 | 2.67 % | |
| Ordinary shares | 728 | 2.33 % | |
| Ordinary shares | 680 | 2.17 % | |
| Ordinary shares | 680 | 2.17 % | |
| Ordinary shares | 564 | 1.8 % | |
| Ordinary shares | 541 | 1.73 % | |
| Ordinary shares | 375 | 1.2 % | |
RK | Ordinary shares | 342 | 1.09 % |
| Ordinary shares | 335 | 1.07 % | |
| Ordinary shares | 293 | 0.94 % | |
| Ordinary shares | 286 | 0.91 % | |
ÅH 1946 | Ordinary shares | 260 | 0.83 % |
| Ordinary shares | 245 | 0.78 % | |
| Ordinary shares | 238 | 0.76 % | |
| Ordinary shares | 216 | 0.69 % | |
VP 1972 | Ordinary shares | 216 | 0.69 % |
| Ordinary shares | 206 | 0.66 % | |
EH | Ordinary shares | 195 | 0.62 % |
| Ordinary shares | 163 | 0.52 % | |
JH | Ordinary shares | 142 | 0.45 % |
| Ordinary shares | 137 | 0.44 % | |
TM | Ordinary shares | 130 | 0.42 % |
BT | Ordinary shares | 108 | 0.35 % |
ED 1989 | Ordinary shares | 102 | 0.33 % |
HA | Ordinary shares | 93 | 0.3 % |
JD 1989 | Ordinary shares | 73 | 0.23 % |
TK | Ordinary shares | 73 | 0.23 % |
VK | Ordinary shares | 73 | 0.23 % |
| Ordinary shares | 69 | 0.22 % | |
BA | Ordinary shares | 60 | 0.19 % |
GN 1958 | Ordinary shares | 60 | 0.19 % |
RJ | Ordinary shares | 30 | 0.1 % |
ØA 1980 | Ordinary shares | 30 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,669,568 | 3,775,010 | 3,021,954 |
Annual Total Result | -5,195,529 | -2,281,521 | -3,245,599 |
Total assets | 8,630,362 | 10,765,623 | 8,459,991 |
Total liabilities | 5,489,615 | 2,429,347 | 7,841,797 |
Total equity | 3,140,747 | 8,336,277 | 618,193 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,669,568 | 3,775,010 | 3,021,954 |
Total operating costs | 7,679,072 | 6,016,797 | 5,724,029 |
Operating result | -5,009,504 | -2,241,787 | -2,702,075 |
Financial income/costs | -186,026 | -39,734 | -543,524 |
Profit before tax | -5,195,529 | -2,281,521 | -3,245,599 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,195,529 | -2,281,521 | -3,245,599 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,355,389 | 8,314,568 | 6,044,197 |
Total current assets | 274,974 | 2,451,056 | 2,415,794 |
Total assets | 8,630,362 | 10,765,623 | 8,459,991 |
Short term debt | 3,489,615 | 2,429,347 | 7,629,385 |
Long term debt | 2,000,000 | 0 | 212,413 |
Total liabilities | 5,489,615 | 2,429,347 | 7,841,797 |
Contributed capital | 3,140,747 | 8,336,277 | 16,742,501 |
Retained earnings | 0 | 0 | -16,124,307 |
Total equity | 3,140,747 | 8,336,277 | 618,193 |
Total equity and liabilities | 8,630,362 | 10,765,623 | 8,459,991 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities