Organization
- Chairman of the board
- PS
- Years since formation
- 15 years
- since Sep 29, 2010
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Annual total result 2023
- 3,471,656
- NOK
- Total equity 2023
- 20,486,001
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
PS | Contact Person, Chairman | 33.33 % indirectly |
LJ 1971 | Board Member | 33.33 % indirectly |
HE 1974 | Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LJ 1971 | Board Member | 33.33 % indirectly |
PS | Contact Person, Chairman | 33.33 % indirectly |
HE 1974 | Board Member | 33.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 33,334 | 33.33 % | |
| Ordinary shares | 33,333 | 33.33 % | |
| Ordinary shares | 33,333 | 33.33 % |
Shares owned by the SKYFALL INVEST AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 73,143 | 73.14 % | |
| Ordinary shares | 933,040 | 58.4 % | |
| Ordinary shares | 650,983 | 49.4 % | |
| Ordinary shares | 600,000 | 43.48 % | |
| Ordinary shares | 5,920 | 41.58 % | |
| Ordinary shares | 816,358 | 34.95 % | |
| Ordinary shares | 30,000 | 34.88 % | |
| Ordinary shares | 642,953 | 24.39 % | |
| Ordinary shares | 300,000 | 20.62 % | |
| Ordinary shares | 300,000 | 15.15 % | |
| Ordinary shares | 105,000 | 7.71 % | |
| Ordinary shares | 746,710 | 6.96 % | |
| Ordinary shares | 30,000 | 3.18 % | |
| Ordinary shares | 7,858 | 2.88 % | |
| Ordinary shares | 30,000 | 2.29 % | |
| Ordinary shares | 12,177 | 1.89 % | |
| Ordinary shares | 2,592 | 0.61 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -134,957Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 3,471,656 | 14,763,356 | 32,723,601 |
Total assets | 26,508,131 | 31,631,171 | 32,630,156 |
Total liabilities | 6,022,130 | 8,616,827 | 15,929,168 |
Total equity | 20,486,001 | 23,014,344 | 16,700,988 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 134,957 | 94,105 | 81,229 |
Operating result | -134,957 | -94,105 | -81,229 |
Financial income/costs | 3,546,979 | 14,905,128 | 32,870,462 |
Profit before tax | 3,412,022 | 14,811,023 | 32,789,234 |
Total tax & extraordinary income/cost | -59,634 | 47,667 | 65,633 |
Annual Total Result | 3,471,656 | 14,763,356 | 32,723,601 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 16,997,314 | 16,421,293 | 16,566,596 |
Total current assets | 9,510,817 | 15,209,878 | 16,063,560 |
Total assets | 26,508,131 | 31,631,171 | 32,630,156 |
Short term debt | 6,022,130 | 8,557,193 | 15,856,796 |
Long term debt | 0 | 59,634 | 72,372 |
Total liabilities | 6,022,130 | 8,616,827 | 15,929,168 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 20,386,001 | 22,914,344 | 16,600,988 |
Total equity | 20,486,001 | 23,014,344 | 16,700,988 |
Total equity and liabilities | 26,508,131 | 31,631,171 | 32,630,156 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities