Organization
- CEO
- Chairman of the board
- CW
- Years since formation
- 4 years
- since Oct 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 43,149,093
- 1 share class
- Total number of shareholders
- 20
- 16 companies, 4 persons
Financials
- Total operating income 2023
- 1,577,186
- NOK
- Annual total result 2023
- -10,232,801
- NOK
- Total equity 2023
- 1,749,470
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 35.16 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CW | Chairman | 34.76 % indirectly |
| Board Member | 35.16 % indirectly | |
SH | Board Member | 10.95 % indirectly |
KS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 35.16 % indirectly | |
CW | Chairman | 34.76 % indirectly |
SH | Board Member | 10.95 % indirectly |
OB 1962 | - | 3.25 % indirectly |
TC | - | 2.6 % indirectly |
KR 1969 | - | 1.85 % indirectly |
JH 1959 | - | 1.53 % directly |
LO 1953 | - | 1.43 % indirectly |
TB | - | 1.3 % indirectly |
SS 1971 | - | 1.3 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0012797275 | 15,170,232 | 35.16 % | |
| NO0012797275 | 15,000,000 | 34.76 % | |
| NO0012797275 | 4,724,781 | 10.95 % | |
| NO0012797275 | 1,402,918 | 3.25 % | |
| NO0012797275 | 1,122,334 | 2.6 % | |
| NO0012797275 | 800,000 | 1.85 % | |
JH 1959 | NO0012797275 | 662,178 | 1.53 % |
| NO0012797275 | 615,000 | 1.43 % | |
| NO0012797275 | 561,167 | 1.3 % | |
| NO0012797275 | 561,167 | 1.3 % | |
| NO0012797275 | 561,167 | 1.3 % | |
| NO0012797275 | 506,045 | 1.17 % | |
| NO0012797275 | 280,583 | 0.65 % | |
HK 1954 | NO0012797275 | 280,533 | 0.65 % |
| NO0012797275 | 226,976 | 0.53 % | |
| NO0012797275 | 196,278 | 0.45 % | |
| NO0012797275 | 196,278 | 0.45 % | |
TT 1949 | NO0012797275 | 168,350 | 0.39 % |
| NO0012797275 | 57,000 | 0.13 % | |
| NO0012797275 | 56,106 | 0.13 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,577,186 | 1,926,500 | 578,450 |
Annual Total Result | -10,232,801 | -5,837,062 | -1,454,090 |
Total assets | 13,876,014 | 8,442,213 | 3,500,127 |
Total liabilities | 12,126,545 | 1,063,047 | 283,893 |
Total equity | 1,749,470 | 7,379,166 | 3,216,234 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,577,186 | 1,926,500 | 578,450 |
Total operating costs | 11,895,069 | 7,791,929 | 2,236,973 |
Operating result | -10,317,883 | -5,865,429 | -1,658,523 |
Financial income/costs | 85,082 | 28,367 | 635 |
Profit before tax | -10,232,801 | -5,837,062 | -1,657,888 |
Total tax & extraordinary income/cost | 0 | 0 | -203,798 |
Annual Total Result | -10,232,801 | -5,837,062 | -1,454,090 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 572,304 | 241,028 | 14,659 |
Total current assets | 13,303,710 | 8,201,185 | 3,485,468 |
Total assets | 13,876,014 | 8,442,213 | 3,500,127 |
Short term debt | 2,100,045 | 1,063,047 | 283,893 |
Long term debt | 10,026,500 | 0 | 0 |
Total liabilities | 12,126,545 | 1,063,047 | 283,893 |
Contributed capital | 19,133,093 | 14,529,988 | 4,529,995 |
Retained earnings | -17,383,623 | -7,150,822 | -1,313,761 |
Total equity | 1,749,470 | 7,379,166 | 3,216,234 |
Total equity and liabilities | 13,876,015 | 8,442,213 | 3,500,127 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities