Organization
- CEO
- KB
Kristian Brink1992
- Chairman of the board
- NK
- Years since formation
- 6 years
- since Jan 22, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 14,980,158
- NOK
- Annual total result 2023
- -1,148,713
- NOK
- Total equity 2023
- 5,648,009
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KB 1992 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Board Member | - | |
NK | Chairman | - |
SØ 1965 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ML | - | 25.16 % indirectly |
Last update: Oct 3, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,592,000Operating profit 2023: NOK -58,679,000Employees: 11
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,980,158 | 10,776,791 | 11,216,545 |
Annual Total Result | -1,148,713 | -2,155,303 | -5,423,781 |
Total assets | 11,085,978 | 3,976,821 | 3,052,929 |
Total liabilities | 5,437,969 | 2,604,800 | 2,525,605 |
Total equity | 5,648,009 | 1,372,022 | 527,324 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,980,158 | 10,776,791 | 11,216,545 |
Total operating costs | 16,816,741 | 12,903,070 | 14,663,636 |
Operating result | -1,836,583 | -2,126,280 | -3,447,091 |
Financial income/costs | 112,570 | -29,023 | -1,976,690 |
Profit before tax | -1,724,013 | -2,155,303 | -5,423,781 |
Total tax & extraordinary income/cost | -575,300 | 0 | 0 |
Annual Total Result | -1,148,713 | -2,155,303 | -5,423,781 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 11,085,978 | 3,976,821 | 3,052,929 |
Total assets | 11,085,978 | 3,976,821 | 3,052,929 |
Short term debt | 5,437,969 | 2,604,800 | 2,498,165 |
Long term debt | 0 | 0 | 27,440 |
Total liabilities | 5,437,969 | 2,604,800 | 2,525,605 |
Contributed capital | 9,527,324 | 3,527,324 | 91,595,030 |
Retained earnings | -3,879,316 | -2,155,303 | -91,067,706 |
Total equity | 5,648,009 | 1,372,022 | 527,324 |
Total equity and liabilities | 11,085,978 | 3,976,821 | 3,052,929 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities