Organization
- CEO
- OM
Olav Madland1963
- Chairman of the board
- SO
Svein Olav Torø1968
- Years since formation
- 8 years
- since Apr 7, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 56,018
- 1 share class
- Total number of shareholders
- 11
- 4 companies, 7 persons
Financials
- Total operating income 2023
- 7,982,103
- NOK
- Annual total result 2023
- -1,758,605
- NOK
- Total equity 2023
- 6,326,905
- NOK
Last update: Nov 24, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OM 1963 | Managing Director/CEO | 22.71 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SO 1968 | Chairman | - |
HB 1956 | Board Member | - |
| Board Member | - | |
KK 1979 | Deputy Chair | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OM 1963 | Managing Director/CEO | 22.71 % directly |
GD | - | 1.54 % directly |
RR | - | 1.46 % directly |
MH | - | 1.29 % directly |
Last update: Apr 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 24,549 | 43.82 % | |
OM 1963 | Ordinary shares | 12,724 | 22.71 % |
| Ordinary shares | 12,464 | 22.25 % | |
| Ordinary shares | 1,657 | 2.96 % | |
| Ordinary shares | 1,359 | 2.43 % | |
GD | Ordinary shares | 865 | 1.54 % |
RR | Ordinary shares | 819 | 1.46 % |
MH | Ordinary shares | 721 | 1.29 % |
KM 1973 | Ordinary shares | 466 | 0.83 % |
JA | Ordinary shares | 287 | 0.51 % |
ØH 1978 | Ordinary shares | 107 | 0.19 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,982,103 | 12,817,918 | 11,677,988 |
Annual Total Result | -1,758,605 | 89,958 | -1,662,978 |
Total assets | 11,132,293 | 15,888,758 | 10,291,444 |
Total liabilities | 4,805,387 | 9,799,967 | 9,801,601 |
Total equity | 6,326,905 | 6,088,791 | 489,843 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,982,103 | 12,817,918 | 11,677,988 |
Total operating costs | 9,614,552 | 12,592,500 | 13,259,924 |
Operating result | -1,632,449 | 225,418 | -1,581,936 |
Financial income/costs | -126,156 | -135,460 | -81,042 |
Profit before tax | -1,758,605 | 89,958 | -1,662,978 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,758,605 | 89,958 | -1,662,978 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,726,071 | 6,725,535 | 3,351,345 |
Total current assets | 3,406,221 | 9,163,223 | 6,940,099 |
Total assets | 11,132,293 | 15,888,758 | 10,291,444 |
Short term debt | 4,805,387 | 9,799,967 | 9,801,601 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,805,387 | 9,799,967 | 9,801,601 |
Contributed capital | 6,326,905 | 5,998,834 | 489,843 |
Retained earnings | 0 | 89,957 | 0 |
Total equity | 6,326,905 | 6,088,791 | 489,843 |
Total equity and liabilities | 11,132,293 | 15,888,758 | 10,291,444 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities