Organization
- CEO
- EB
Erik Berhus1974
- Chairman of the board
- MR
- Years since formation
- 7 years
- since May 19, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 39,000
- 1 share class
- Total number of shareholders
- 6
- companies
Financials
- Total operating income 2023
- 3,101,454
- NOK
- Annual total result 2023
- -747,478
- NOK
- Total equity 2023
- 88,153
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EB 1974 | Managing Director/CEO | 23.08 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MR | Chairman | 23.08 % indirectly |
EB 1974 | Board Member | 23.08 % indirectly |
EM 1978 | Board Member | 11.54 % indirectly |
ER 1981 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB 1974 | Board Member, Managing Director/CEO | 23.08 % indirectly |
MR | Chairman | 23.08 % indirectly |
TA | - | 11.54 % indirectly |
JÅ 1979 | - | 11.54 % indirectly |
EM 1978 | Board Member | 11.54 % indirectly |
ER 1981 | - | 11.54 % indirectly |
Last update: Oct 25, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,000 | 23.08 % | |
| Ordinary shares | 9,000 | 23.08 % | |
| Ordinary shares | 9,000 | 23.08 % | |
| Ordinary shares | 4,500 | 11.54 % | |
| Ordinary shares | 4,500 | 11.54 % | |
| Ordinary shares | 3,000 | 7.69 % |
Shares owned by the GENERATOR DIGITAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 7.69 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,101,454 | 4,101,633 | 3,346,621 |
Annual Total Result | -747,478 | -519,125 | -174,300 |
Total assets | 546,533 | 1,408,200 | 2,016,437 |
Total liabilities | 458,380 | 572,569 | 1,143,896 |
Total equity | 88,153 | 835,631 | 872,541 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,101,454 | 4,101,633 | 3,346,621 |
Total operating costs | 3,847,161 | 4,621,769 | 3,521,436 |
Operating result | -745,707 | -520,136 | -174,815 |
Financial income/costs | -1,771 | 1,011 | 515 |
Profit before tax | -747,478 | -519,125 | -174,300 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -747,478 | -519,125 | -174,300 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 546,533 | 1,408,200 | 2,016,437 |
Total assets | 546,533 | 1,408,200 | 2,016,437 |
Short term debt | 458,380 | 572,569 | 591,881 |
Long term debt | 0 | 0 | 552,015 |
Total liabilities | 458,380 | 572,569 | 1,143,896 |
Contributed capital | 1,131,030 | 1,131,030 | 582,015 |
Retained earnings | -1,042,877 | -295,399 | 290,526 |
Total equity | 88,153 | 835,631 | 872,541 |
Total equity and liabilities | 546,533 | 1,408,200 | 2,016,437 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities