Organization
- CEO
- NG
- Chairman of the board
- Years since formation
- 3 years
- since Mar 23, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 8
- 1 company, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 24,671,362
- NOK
- Annual total result 2023
- 1,680,495
- NOK
- Total equity 2023
- 3,421,510
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NG | Managing Director/CEO | 30.66 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 30.66 % indirectly | |
| Board Member | 30.66 % indirectly | |
NG | Board Member | 30.66 % indirectly |
VS 1996 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 30.66 % indirectly | |
| Board Member | 30.66 % indirectly | |
NG | Managing Director/CEO, Board Member | 30.66 % indirectly |
DB | - | 5 % directly |
TC | - | 1 % directly |
Last update: May 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 275,982 | 91.99 % | |
DB | Ordinary shares | 15,000 | 5 % |
TC | Ordinary shares | 3,000 | 1 % |
BA 1999 | Ordinary shares | 1,515 | 0.51 % |
SO 1993 | Ordinary shares | 1,500 | 0.5 % |
AB | Ordinary shares | 1,389 | 0.46 % |
TK | Ordinary shares | 900 | 0.3 % |
VS 1996 | Ordinary shares | 714 | 0.24 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -19,616Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,671,362 | 18,911,187 | 5,382,513 |
Annual Total Result | 1,680,495 | 1,601,525 | 115,061 |
Total assets | 10,128,264 | 8,028,784 | 2,853,362 |
Total liabilities | 6,706,754 | 6,287,769 | 2,713,872 |
Total equity | 3,421,510 | 1,741,015 | 139,491 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,671,362 | 18,911,187 | 5,382,513 |
Total operating costs | 22,535,404 | 16,849,759 | 5,227,582 |
Operating result | 2,135,958 | 2,061,427 | 154,930 |
Financial income/costs | 24,673 | -8,173 | -7,417 |
Profit before tax | 2,160,631 | 2,053,255 | 147,514 |
Total tax & extraordinary income/cost | 480,136 | 451,730 | 32,453 |
Annual Total Result | 1,680,495 | 1,601,525 | 115,061 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,219,447 | 168,496 | 178,973 |
Total current assets | 8,908,817 | 7,860,288 | 2,674,389 |
Total assets | 10,128,264 | 8,028,784 | 2,853,362 |
Short term debt | 6,706,754 | 5,443,622 | 2,709,312 |
Long term debt | 0 | 844,147 | 4,560 |
Total liabilities | 6,706,754 | 6,287,769 | 2,713,872 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 3,391,510 | 1,711,015 | 109,491 |
Total equity | 3,421,510 | 1,741,015 | 139,491 |
Total equity and liabilities | 10,128,264 | 8,028,784 | 2,853,363 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities