Organization
- CEO
- CA
- Chairman of the board
- CA
- Years since formation
- 10 years
- since Oct 29, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 1,281,449
- 1 share class
- Total number of shareholders
- 18
- 3 companies, 15 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,192,849
- NOK
- Annual total result 2023
- -522,376
- NOK
- Total equity 2023
- 2,880,961
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CA | Managing Director/CEO | 95.06 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CA | Chairman | 95.06 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CA | Managing Director/CEO, Chairman | 95.06 % indirectly |
SE | - | 1.17 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,218,200 | 95.06 % | |
SE | Ordinary shares | 15,000 | 1.17 % |
| Ordinary shares | 5,000 | 0.39 % | |
| Ordinary shares | 5,000 | 0.39 % | |
MR 1987 | Ordinary shares | 4,500 | 0.35 % |
JS 1994 | Ordinary shares | 4,375 | 0.34 % |
TE | Ordinary shares | 4,000 | 0.31 % |
AK 1970 | Ordinary shares | 4,000 | 0.31 % |
| Ordinary shares | 4,000 | 0.31 % | |
GK | Ordinary shares | 3,125 | 0.24 % |
TB | Ordinary shares | 2,500 | 0.2 % |
MM 1977 | Ordinary shares | 2,000 | 0.16 % |
ØR 1960 | Ordinary shares | 2,000 | 0.16 % |
RS | Ordinary shares | 2,000 | 0.16 % |
GS | Ordinary shares | 1,875 | 0.15 % |
EK 1991 | Ordinary shares | 1,638 | 0.13 % |
OL | Ordinary shares | 1,400 | 0.11 % |
BH | Ordinary shares | 836 | 0.07 % |
Shares owned by the RAILCOMPLETE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,000 | 0.39 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -22,328Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,192,849 | 3,896,766 | 3,747,769 |
Annual Total Result | -522,376 | -975,584 | 9,344 |
Total assets | 9,885,966 | 4,236,107 | 4,914,847 |
Total liabilities | 7,005,005 | 832,771 | 535,926 |
Total equity | 2,880,961 | 3,403,336 | 4,378,920 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,192,849 | 3,896,766 | 3,747,769 |
Total operating costs | 5,938,881 | 4,924,167 | 3,566,207 |
Operating result | -746,032 | -1,027,401 | 181,562 |
Financial income/costs | 223,657 | 51,817 | -172,218 |
Profit before tax | -522,376 | -975,584 | 9,344 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -522,376 | -975,584 | 9,344 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 138,568 | 162,468 | 78,623 |
Total current assets | 9,747,398 | 4,073,639 | 4,836,224 |
Total assets | 9,885,966 | 4,236,107 | 4,914,847 |
Short term debt | 7,005,005 | 832,771 | 535,926 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 7,005,005 | 832,771 | 535,926 |
Contributed capital | 2,880,961 | 3,403,336 | 4,369,576 |
Retained earnings | 0 | 0 | 9,344 |
Total equity | 2,880,961 | 3,403,336 | 4,378,920 |
Total equity and liabilities | 9,885,966 | 4,236,107 | 4,914,847 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities