Organization
- CEO
- CI
Camilla Ianke1981
- Chairman of the board
- PF
Pål Frønsdal1971
- Years since formation
- 7 years
- since Feb 1, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 228,226
- NOK
- Annual total result 2023
- -48,655
- NOK
- Total equity 2023
- 222,115
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CI 1981 | Managing Director/CEO | 35 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PF 1971 | Chairman | 30 % indirectly |
KF 1978 | Deputy Chair | 35 % indirectly |
CI 1981 | Board Member | 35 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KF 1978 | Deputy Chair | 35 % indirectly |
CI 1981 | Managing Director/CEO, Board Member | 35 % indirectly |
PF 1971 | Chairman | 30 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 21,000 | 70 % | |
| Ordinary shares | 9,000 | 30 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 82,821Operating profit 2023: NOK -163,178Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 228,226 | 452,479 | 543,685 |
Annual Total Result | -48,655 | 88,156 | 10,286 |
Total assets | 237,156 | 669,475 | 466,447 |
Total liabilities | 15,042 | 398,706 | -16,166 |
Total equity | 222,115 | 270,769 | 482,613 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 228,226 | 452,479 | 543,685 |
Total operating costs | 278,528 | 334,959 | 576,851 |
Operating result | -50,302 | 117,520 | -33,166 |
Financial income/costs | 1,939 | 602 | 2,722 |
Profit before tax | -48,363 | 118,122 | -30,444 |
Total tax & extraordinary income/cost | 292 | 29,966 | -40,730 |
Annual Total Result | -48,655 | 88,156 | 10,286 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 10,964 | 13,888 | 40,114 |
Total current assets | 226,192 | 655,587 | 426,333 |
Total assets | 237,156 | 669,475 | 466,447 |
Short term debt | 15,042 | 398,706 | -16,166 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 15,042 | 398,706 | -16,166 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 192,115 | 240,769 | 452,613 |
Total equity | 222,115 | 270,769 | 482,613 |
Total equity and liabilities | 237,157 | 669,475 | 466,447 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education