Organization
- CEO
- KS
Kjetil Sinding1973
- Chairman of the board
- Years since formation
- 5 years
- since Feb 7, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 391,632,122
- 2 share classes
- Total number of shareholders
- 38
- 16 companies, 22 persons
- Belongs to group of
Financials
- Total operating income 2023
- 10,710,106
- NOK
- Annual total result 2023
- -43,053,715
- NOK
- Total equity 2023
- 11,333,316
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KS 1973 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TR 1960 | Board Member | 5.18 % indirectly |
MJ | Board Member | - |
| Chairman | - | |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR 1960 | Board Member | 5.18 % indirectly |
IJ 1971 | - | 5.18 % indirectly |
Last update: Sep 18, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Preference shares | 255,744,077 | 65.3 % | |
| Ordinary shares | 45,327,461 | 11.57 % | |
| Preference shares | 39,719,447 | 10.14 % | |
| Preference shares | 10,940,211 | 2.79 % | |
| Ordinary shares | 10,436,402 | 2.66 % | |
| Preference shares | 6,307,679 | 1.61 % | |
| Preference shares | 3,121,098 | 0.8 % | |
| Preference shares | 3,121,098 | 0.8 % | |
| Ordinary shares | 2,510,105 | 0.64 % | |
| Ordinary shares | 2,102,559 | 0.54 % | |
| Preference shares | 1,560,549 | 0.4 % | |
CP | Preference shares | 1,560,546 | 0.4 % |
| Preference shares | 1,416,978 | 0.36 % | |
| Ordinary shares | 1,040,366 | 0.27 % | |
| Ordinary shares | 1,040,366 | 0.27 % | |
| Preference shares | 733,764 | 0.19 % | |
EL 1997 | Preference shares | 624,219 | 0.16 % |
| Preference shares | 580,677 | 0.15 % | |
| Ordinary shares | 520,183 | 0.13 % | |
CP | Ordinary shares | 520,182 | 0.13 % |
| Ordinary shares | 472,325 | 0.12 % | |
KL 1990 | Preference shares | 404,259 | 0.1 % |
JE 1994 | Preference shares | 312,108 | 0.08 % |
| Ordinary shares | 244,588 | 0.06 % | |
EL 1997 | Ordinary shares | 208,073 | 0.05 % |
| Ordinary shares | 193,558 | 0.05 % | |
KL 1990 | Ordinary shares | 134,752 | 0.03 % |
JE 1994 | Ordinary shares | 104,036 | 0.03 % |
VD | Preference shares | 102,996 | 0.03 % |
NW 1992 | Preference shares | 102,996 | 0.03 % |
ZS | Preference shares | 88,950 | 0.02 % |
DB | Preference shares | 88,950 | 0.02 % |
AS 1995 | Preference shares | 88,950 | 0.02 % |
NW 1992 | Ordinary shares | 34,332 | < 0.01 % |
VD | Ordinary shares | 34,332 | < 0.01 % |
AS 1995 | Ordinary shares | 29,650 | < 0.01 % |
ZS | Ordinary shares | 29,650 | < 0.01 % |
DB | Ordinary shares | 29,650 | < 0.01 % |
Shares owned by the IZY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -193,052Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,710,106 | 7,941,113 | 5,267,511 |
Annual Total Result | -43,053,715 | -33,605,425 | -5,696,968 |
Total assets | 52,450,450 | 43,439,873 | 54,045,344 |
Total liabilities | 41,117,134 | 25,957,609 | 5,910,150 |
Total equity | 11,333,316 | 17,482,264 | 48,135,194 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,710,106 | 7,941,113 | 5,267,511 |
Total operating costs | 52,951,692 | 39,539,161 | 12,496,168 |
Operating result | -42,241,586 | -31,598,048 | -7,228,657 |
Financial income/costs | -812,129 | -399,458 | -75,148 |
Profit before tax | -43,053,715 | -31,997,506 | -7,303,805 |
Total tax & extraordinary income/cost | 0 | 1,607,919 | -1,606,837 |
Annual Total Result | -43,053,715 | -33,605,425 | -5,696,968 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 45,960,188 | 37,487,097 | 38,776,188 |
Total current assets | 6,490,262 | 5,952,776 | 15,269,156 |
Total assets | 52,450,450 | 43,439,873 | 54,045,344 |
Short term debt | 41,117,134 | 25,957,609 | 5,910,150 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 41,117,134 | 25,957,609 | 5,910,150 |
Contributed capital | 93,723,262 | 56,818,495 | 53,866,000 |
Retained earnings | -82,389,946 | -39,336,231 | -5,730,806 |
Total equity | 11,333,316 | 17,482,264 | 48,135,194 |
Total equity and liabilities | 52,450,450 | 43,439,873 | 54,045,344 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities