Organization
- CEO
- Chairman of the board
- CM
- Years since formation
- 29 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 35,377
- 1 share class
- Total number of shareholders
- 13
- 4 companies, 9 persons
- Belongs to group of
Financials
- Total operating income 2023
- 44,843,733
- NOK
- Annual total result 2023
- 8,315,343
- NOK
- Total equity 2023
- 12,221,718
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 4.02 % directly 0.07 % indirectly 3.95 % |
Board
Name | Role | Shares |
---|---|---|
PO | Board Member | 17.66 % directly 3.96 % indirectly 13.7 % |
CM | Chairman | - |
KM | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BK 1953 | - | 17.67 % directly 3.97 % indirectly 13.7 % |
PO | Board Member | 17.66 % directly 3.96 % indirectly 13.7 % |
EM 1966 | - | 17.51 % directly 9.61 % indirectly 7.89 % |
MC | - | 4.02 % directly 0.07 % indirectly 3.95 % |
SK 1980 | - | 4.02 % directly 0.07 % indirectly 3.95 % |
Managing Director/CEO | 4.02 % directly 0.07 % indirectly 3.95 % | |
- | 4.02 % directly 0.07 % indirectly 3.95 % | |
TH 1990 | - | 3.43 % indirectly |
SH 1980 | - | 3.43 % indirectly |
ØH | - | 3.43 % indirectly |
Last update: Sep 10, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0003066805 | 13,965 | 39.47 % | |
NO0003066805 | 8,473 | 23.95 % | |
NO0003066805 | 4,806 | 13.59 % | |
EM 1966 | NO0003066805 | 3,400 | 9.61 % |
BK 1953 | NO0003066805 | 1,403 | 3.97 % |
PO | NO0003066805 | 1,402 | 3.96 % |
NO0003066805 | 1,000 | 2.83 % | |
HC 1965 | NO0003066805 | 488 | 1.38 % |
AL | NO0003066805 | 340 | 0.96 % |
SK 1980 | NO0003066805 | 25 | 0.07 % |
NO0003066805 | 25 | 0.07 % | |
NO0003066805 | 25 | 0.07 % | |
MC | NO0003066805 | 25 | 0.07 % |
Shares owned by the ADONIS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 16,715,910 | 100 % | |
Ordinary shares | 4 | 0.4 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 44,843,733Operating profit 2023: NOK 9,160,037Employees: 20
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 44,843,733 | 28,682,811 | 31,252,840 |
Annual Total Result | 8,315,343 | -6,768,373 | -354,111 |
Total assets | 50,989,583 | 38,870,368 | 37,577,208 |
Total liabilities | 38,767,865 | 34,963,994 | 32,117,582 |
Total equity | 12,221,718 | 3,906,375 | 5,459,626 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 44,843,733 | 28,682,811 | 31,252,840 |
Total operating costs | 35,683,696 | 34,986,082 | 30,894,986 |
Operating result | 9,160,037 | -6,303,272 | 357,854 |
Financial income/costs | -677,488 | -465,102 | -711,965 |
Profit before tax | 8,482,549 | -6,768,373 | -354,111 |
Total tax & extraordinary income/cost | 167,206 | 0 | 0 |
Annual Total Result | 8,315,343 | -6,768,373 | -354,111 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 33,516,062 | 27,608,102 | 24,990,130 |
Total current assets | 17,473,521 | 11,262,266 | 12,587,078 |
Total assets | 50,989,583 | 38,870,368 | 37,577,208 |
Short term debt | 26,447,902 | 21,820,855 | 17,767,623 |
Long term debt | 12,319,963 | 13,143,139 | 14,349,959 |
Total liabilities | 38,767,865 | 34,963,994 | 32,117,582 |
Contributed capital | 7,603,350 | 7,603,350 | 1,602,150 |
Retained earnings | 4,618,368 | -3,696,975 | 3,857,476 |
Total equity | 12,221,718 | 3,906,375 | 5,459,626 |
Total equity and liabilities | 50,989,583 | 38,870,369 | 37,577,208 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities