Organization
- CEO
- TM
- Chairman of the board
- SW
- Years since formation
- 16 years
- since Nov 29, 2008
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 400
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 781,077
- NOK
- Annual total result 2023
- -26,115
- NOK
- Total equity 2023
- 228,371
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SW | Chairman | 45 % indirectly |
TR | Board Member | 50 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR | Board Member | 50 % indirectly |
SW | Chairman | 45 % indirectly |
IT | - | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 400 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 15,370,734Operating profit 2023: NOK 1,084,462Employees: 9
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 781,077 | 651,909 | 735,710 |
Annual Total Result | -26,115 | -134,146 | 51,188 |
Total assets | 575,962 | 180,363 | 337,585 |
Total liabilities | 347,590 | 125,877 | 148,953 |
Total equity | 228,371 | 54,486 | 188,632 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 781,077 | 651,909 | 735,710 |
Total operating costs | 809,842 | 786,771 | 683,631 |
Operating result | -28,766 | -134,862 | 52,079 |
Financial income/costs | 2,651 | 716 | -891 |
Profit before tax | -26,115 | -134,146 | 51,188 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -26,115 | -134,146 | 51,188 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 4,011 | 9,357 |
Total current assets | 575,962 | 176,352 | 328,228 |
Total assets | 575,962 | 180,363 | 337,585 |
Short term debt | 347,590 | 125,877 | 89,863 |
Long term debt | 0 | 0 | 59,090 |
Total liabilities | 347,590 | 125,877 | 148,953 |
Contributed capital | 400,000 | 400,000 | 400,000 |
Retained earnings | -171,629 | -345,514 | -211,368 |
Total equity | 228,371 | 54,486 | 188,632 |
Total equity and liabilities | 575,962 | 180,363 | 337,585 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities