Organization
- CEO
- KW
- Chairman of the board
- JF
- Years since formation
- 9 years
- since Nov 3, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 1,248,200
- NOK
- Annual total result 2023
- -453,802
- NOK
- Total equity 2023
- 510,178
- NOK
Last update: Sep 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KW | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JF | Chairman | 50 % directly |
KW | Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JF | Chairman | 50 % directly |
KW | Managing Director/CEO, Board Member | 50 % indirectly |
Last update: Jan 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 50 % | |
JF | Ordinary shares | 100 | 50 % |
Shares owned by the PIXELS & BYTES AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,290,625 | 15.32 % | |
| Ordinary shares | 165,000 | 3.47 % | |
| Ordinary shares | 450 | 0.32 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,248,200 | 3,773,555 | 4,999,377 |
Annual Total Result | -453,802 | 161,080 | -1,430,887 |
Total assets | 5,466,598 | 4,381,378 | 4,768,865 |
Total liabilities | 4,956,420 | 3,417,398 | 3,965,966 |
Total equity | 510,178 | 963,979 | 802,900 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,248,200 | 3,773,555 | 4,999,377 |
Total operating costs | 2,293,347 | 3,180,992 | 4,875,132 |
Operating result | -1,045,147 | 592,563 | 124,245 |
Financial income/costs | 591,345 | -349,041 | -1,512,571 |
Profit before tax | -453,802 | 243,522 | -1,388,326 |
Total tax & extraordinary income/cost | 0 | 82,442 | 42,561 |
Annual Total Result | -453,802 | 161,080 | -1,430,887 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,024,400 | 303,431 | 710,931 |
Total current assets | 442,198 | 4,077,947 | 4,057,935 |
Total assets | 5,466,598 | 4,381,378 | 4,768,865 |
Short term debt | 2,320,849 | 1,056,863 | 966,541 |
Long term debt | 2,635,572 | 2,360,535 | 2,999,425 |
Total liabilities | 4,956,420 | 3,417,398 | 3,965,966 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 480,178 | 933,979 | 772,900 |
Total equity | 510,178 | 963,979 | 802,900 |
Total equity and liabilities | 5,466,598 | 4,381,378 | 4,768,865 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities