Organization
- CEO
- TK
Tine Karlsen1991
- Chairman of the board
- Years since formation
- 5 years
- since Nov 13, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 68,877
- 2 share classes
- Total number of shareholders
- 18
- 10 companies, 8 persons
Financials
- Total operating income 2023
- 23,400,113
- NOK
- Annual total result 2023
- -7,921,998
- NOK
- Total equity 2023
- 23,109,484
- NOK
Last update: Oct 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TK 1991 | Managing Director/CEO | 14.52 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 14.52 % indirectly | |
TK 1991 | Board Member | 14.52 % indirectly |
AG | Board Member | 1.16 % indirectly |
EM | Board Member | - |
| Board Member | - | |
SE | Observer | - |
FE | Board Member | 6.74 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TK 1991 | Managing Director/CEO, Board Member | 14.52 % indirectly |
| Chairman | 14.52 % indirectly | |
FE | Board Member | 6.74 % indirectly |
LJ 1971 | - | 1.5 % indirectly |
PC | - | 1.34 % directly |
JE 1985 | - | 1.34 % directly |
AG | Board Member | 1.16 % indirectly |
HK | - | 1.16 % indirectly |
ÅF | - | 1.16 % indirectly |
BM | - | 1.16 % indirectly |
Last update: Oct 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 43.56 % | |
| Preference shares | 14,190 | 20.6 % | |
| Ordinary shares | 5,847 | 8.49 % | |
| Ordinary shares | 5,602 | 8.13 % | |
| Ordinary shares | 2,644 | 3.84 % | |
| Ordinary shares | 1,676 | 2.43 % | |
| Ordinary shares | 1,219 | 1.77 % | |
| Preference shares | 1,100 | 1.6 % | |
| Ordinary shares | 988 | 1.43 % | |
PC | Ordinary shares | 925 | 1.34 % |
JE 1985 | Ordinary shares | 925 | 1.34 % |
| Preference shares | 786 | 1.14 % | |
| Ordinary shares | 766 | 1.11 % | |
SB 1994 | Ordinary shares | 750 | 1.09 % |
| Ordinary shares | 739 | 1.07 % | |
MT | Ordinary shares | 270 | 0.39 % |
AU | Ordinary shares | 270 | 0.39 % |
EG | Ordinary shares | 180 | 0.26 % |
Shares owned by the VERDENSVEV AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,357 | 17.86 % | |
| Ordinary shares | 766 | 1.11 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,400,113 | 17,272,742 | 13,281,358 |
Annual Total Result | -7,921,998 | -11,515,161 | -6,091,171 |
Total assets | 48,699,176 | 49,954,186 | 57,879,107 |
Total liabilities | 25,589,692 | 18,922,704 | 15,098,482 |
Total equity | 23,109,484 | 31,031,482 | 42,780,625 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,400,113 | 17,272,742 | 13,281,358 |
Total operating costs | 30,905,992 | 28,372,066 | 18,883,314 |
Operating result | -7,505,878 | -11,099,325 | -5,601,956 |
Financial income/costs | -416,120 | -415,836 | -489,215 |
Profit before tax | -7,921,998 | -11,515,161 | -6,091,171 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,921,998 | -11,515,161 | -6,091,171 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 37,272,779 | 29,143,538 | 16,669,378 |
Total current assets | 11,426,398 | 20,810,649 | 41,209,728 |
Total assets | 48,699,176 | 49,954,186 | 57,879,107 |
Short term debt | 7,899,020 | 10,298,700 | 6,223,349 |
Long term debt | 17,690,672 | 8,624,004 | 8,875,132 |
Total liabilities | 25,589,692 | 18,922,704 | 15,098,482 |
Contributed capital | 23,109,484 | 57,605,897 | 57,606,393 |
Retained earnings | 0 | -26,574,415 | -14,825,768 |
Total equity | 23,109,484 | 31,031,482 | 42,780,625 |
Total equity and liabilities | 48,699,176 | 49,954,186 | 57,879,107 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities