Organization
- CEO
- EM
- Chairman of the board
- EH
- Years since formation
- 8 years
- since May 10, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 29
Ownership
- Number of shares and share classes
- 1,468,660
- 1 share class
- Total number of shareholders
- 89
- 36 companies, 53 persons
Financials
- Total operating income 2023
- 2,169,575
- NOK
- Annual total result 2023
- -54,634,858
- NOK
- Total equity 2023
- 2,507,181
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EM | Managing Director/CEO | 8.99 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EH | Chairman | 8.84 % directly 1.02 % indirectly 7.82 % |
Board Member | 7.3 % indirectly | |
BS 1964 | Board Member | 10.19 % directly 3.21 % indirectly 6.98 % |
IS 1960 | Board Member | 8.64 % directly 0.9 % indirectly 7.74 % |
KS 1966 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BS 1964 | Board Member | 10.19 % directly 3.21 % indirectly 6.98 % |
EM | Managing Director/CEO | 8.99 % indirectly |
EH | Chairman | 8.84 % directly 1.02 % indirectly 7.82 % |
IS 1960 | Board Member | 8.64 % directly 0.9 % indirectly 7.74 % |
Board Member | 7.3 % indirectly | |
OC | - | 6.98 % indirectly |
SB | - | 5.72 % indirectly |
FH | - | 5.7 % indirectly |
KS 1966 | - | 3.7 % indirectly |
FI | - | 3.22 % indirectly |
Last update: Aug 8, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 197,097 | 13.42 % | |
Ordinary shares | 132,000 | 8.99 % | |
Ordinary shares | 114,868 | 7.82 % | |
Ordinary shares | 113,602 | 7.74 % | |
Ordinary shares | 109,087 | 7.43 % | |
Ordinary shares | 107,200 | 7.3 % | |
Ordinary shares | 86,742 | 5.91 % | |
Ordinary shares | 84,036 | 5.72 % | |
Ordinary shares | 83,736 | 5.7 % | |
Ordinary shares | 64,570 | 4.4 % | |
BS 1964 | Ordinary shares | 47,134 | 3.21 % |
Ordinary shares | 46,370 | 3.16 % | |
Ordinary shares | 44,723 | 3.05 % | |
Ordinary shares | 19,273 | 1.31 % | |
JM 1967 | Ordinary shares | 18,828 | 1.28 % |
EH | Ordinary shares | 15,000 | 1.02 % |
Ordinary shares | 13,287 | 0.9 % | |
IS 1960 | Ordinary shares | 13,265 | 0.9 % |
Ordinary shares | 10,810 | 0.74 % | |
Ordinary shares | 8,975 | 0.61 % | |
Ordinary shares | 8,400 | 0.57 % | |
Ordinary shares | 8,039 | 0.55 % | |
Ordinary shares | 6,921 | 0.47 % | |
JA | Ordinary shares | 6,115 | 0.42 % |
KF | Ordinary shares | 5,783 | 0.39 % |
Ordinary shares | 5,460 | 0.37 % | |
HV | Ordinary shares | 5,424 | 0.37 % |
ØS | Ordinary shares | 5,333 | 0.36 % |
MS | Ordinary shares | 5,333 | 0.36 % |
Ordinary shares | 5,000 | 0.34 % | |
Ordinary shares | 4,887 | 0.33 % | |
Ordinary shares | 4,455 | 0.3 % | |
Ordinary shares | 4,348 | 0.3 % | |
Ordinary shares | 4,300 | 0.29 % | |
Ordinary shares | 3,961 | 0.27 % | |
GS | Ordinary shares | 3,333 | 0.23 % |
Ordinary shares | 3,200 | 0.22 % | |
SS | Ordinary shares | 3,000 | 0.2 % |
Ordinary shares | 2,717 | 0.18 % | |
EN | Ordinary shares | 2,666 | 0.18 % |
JS | Ordinary shares | 2,550 | 0.17 % |
MS | Ordinary shares | 2,243 | 0.15 % |
Ordinary shares | 2,243 | 0.15 % | |
JE | Ordinary shares | 2,174 | 0.15 % |
SE | Ordinary shares | 1,960 | 0.13 % |
JL 1978 | Ordinary shares | 1,847 | 0.13 % |
CM | Ordinary shares | 1,827 | 0.12 % |
GC | Ordinary shares | 1,747 | 0.12 % |
Ordinary shares | 1,561 | 0.11 % | |
TP | Ordinary shares | 1,431 | 0.1 % |
Ordinary shares | 1,413 | 0.1 % | |
CM 1973 | Ordinary shares | 1,300 | 0.09 % |
PD 1960 | Ordinary shares | 1,261 | 0.09 % |
Ordinary shares | 1,158 | 0.08 % | |
KT 1965 | Ordinary shares | 1,150 | 0.08 % |
JE | Ordinary shares | 1,119 | 0.08 % |
EE 1964 | Ordinary shares | 1,000 | 0.07 % |
FM 1967 | Ordinary shares | 750 | 0.05 % |
Ordinary shares | 711 | 0.05 % | |
IN | Ordinary shares | 700 | 0.05 % |
TE 1971 | Ordinary shares | 700 | 0.05 % |
LE | Ordinary shares | 678 | 0.05 % |
Ordinary shares | 653 | 0.04 % | |
Ordinary shares | 650 | 0.04 % | |
MH | Ordinary shares | 650 | 0.04 % |
Ordinary shares | 618 | 0.04 % | |
IA | Ordinary shares | 550 | 0.04 % |
Ordinary shares | 500 | 0.03 % | |
MW 1950 | Ordinary shares | 500 | 0.03 % |
AH 1983 | Ordinary shares | 425 | 0.03 % |
YF 1970 | Ordinary shares | 386 | 0.03 % |
Ordinary shares | 327 | 0.02 % | |
ZM | Ordinary shares | 325 | 0.02 % |
Ordinary shares | 300 | 0.02 % | |
ME | Ordinary shares | 300 | 0.02 % |
Ordinary shares | 290 | 0.02 % | |
Ordinary shares | 258 | 0.02 % | |
Ordinary shares | 200 | < 0.01 % | |
Ordinary shares | 163 | < 0.01 % | |
Ordinary shares | 150 | < 0.01 % | |
BT | Ordinary shares | 118 | < 0.01 % |
ÅE 1969 | Ordinary shares | 109 | < 0.01 % |
GH | Ordinary shares | 109 | < 0.01 % |
TB 1994 | Ordinary shares | 100 | < 0.01 % |
EY 1971 | Ordinary shares | 65 | < 0.01 % |
RA | Ordinary shares | 50 | < 0.01 % |
NF 1985 | Ordinary shares | 22 | < 0.01 % |
AP 1993 | Ordinary shares | 21 | < 0.01 % |
TB | Ordinary shares | 20 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,169,575 | 3,553,717 | 2,925,671 |
Annual Total Result | -54,634,858 | -42,819,975 | -27,019,413 |
Total assets | 9,916,028 | 34,931,037 | 30,650,810 |
Total liabilities | 7,408,847 | 7,788,999 | 5,399,846 |
Total equity | 2,507,181 | 27,142,039 | 25,250,964 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,169,575 | 3,553,717 | 2,925,671 |
Total operating costs | 56,848,002 | 46,367,282 | 29,945,943 |
Operating result | -54,678,427 | -42,813,565 | -27,020,272 |
Financial income/costs | 43,569 | -6,410 | 859 |
Profit before tax | -54,634,858 | -42,819,975 | -27,019,413 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -54,634,858 | -42,819,975 | -27,019,413 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 398,261 | 528,047 | 370,397 |
Total current assets | 9,517,767 | 34,402,990 | 30,280,413 |
Total assets | 9,916,028 | 34,931,037 | 30,650,810 |
Short term debt | 7,408,847 | 7,788,999 | 5,399,846 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 7,408,847 | 7,788,999 | 5,399,846 |
Contributed capital | 145,772,936 | 115,772,936 | 71,061,886 |
Retained earnings | -143,265,756 | -88,630,898 | -45,810,923 |
Total equity | 2,507,181 | 27,142,039 | 25,250,964 |
Total equity and liabilities | 9,916,028 | 34,931,037 | 30,650,810 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities