Organization
- CEO
- SA
- Chairman of the board
- VF
Vegard Forbord1979
- Years since formation
- 10 years
- since Oct 15, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 14,788,215
- NOK
- Annual total result 2023
- -224,773
- NOK
- Total equity 2023
- 348,351
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
RS 1976 | Board Member | - |
VF 1979 | Chairman | 34.92 % indirectly |
TA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 65.08 % indirectly | |
VF 1979 | Chairman | 34.92 % indirectly |
Last update: Jul 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -28,288Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,788,215 | 17,843,424 | 21,641,844 |
Annual Total Result | -224,773 | -882,645 | 153,388 |
Total assets | 4,884,760 | 6,783,075 | 8,724,338 |
Total liabilities | 4,536,409 | 6,423,027 | 7,886,433 |
Total equity | 348,351 | 360,048 | 837,905 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,788,215 | 17,843,424 | 21,641,844 |
Total operating costs | 15,097,090 | 18,909,440 | 21,438,062 |
Operating result | -308,875 | -1,066,016 | 203,782 |
Financial income/costs | 20,593 | 14,750 | 7,309 |
Profit before tax | -288,282 | -1,051,267 | 211,090 |
Total tax & extraordinary income/cost | -63,509 | -168,622 | 57,702 |
Annual Total Result | -224,773 | -882,645 | 153,388 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 235,177 | 281,314 | 345,836 |
Total current assets | 4,649,583 | 6,501,761 | 8,378,502 |
Total assets | 4,884,760 | 6,783,075 | 8,724,338 |
Short term debt | 4,536,409 | 6,423,027 | 7,886,433 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,536,409 | 6,423,027 | 7,886,433 |
Contributed capital | 1,455,769 | 1,242,693 | 837,905 |
Retained earnings | -1,107,418 | -882,645 | 0 |
Total equity | 348,351 | 360,048 | 837,905 |
Total equity and liabilities | 4,884,760 | 6,783,075 | 8,724,338 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities