Organization
- CEO
- AA
- Chairman of the board
- PK
- Years since formation
- 13 years
- since Oct 25, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 55,389
- 1 share class
- Total number of shareholders
- 40
- 20 companies, 20 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,778,183
- NOK
- Annual total result 2023
- -27,913,590
- NOK
- Total equity 2023
- -7,944,299
- NOK
Last update: Oct 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AA | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
PK | Chairman | - |
TI | Board Member | 10.83 % indirectly |
ML | Board Member | - |
BP | Alternate Member | 32.2 % indirectly |
GE 1971 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BP | Alternate Member | 32.2 % indirectly |
TI | Board Member | 10.83 % indirectly |
IM | - | 10.73 % indirectly |
TG | - | 9.03 % indirectly |
GA | - | 7.28 % indirectly |
IJ | - | 3.88 % indirectly |
BA | - | 2.33 % indirectly |
OF | - | 2.33 % indirectly |
PI | - | 2.33 % indirectly |
JI | - | 2.33 % indirectly |
Last update: Oct 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 54.16 % | |
Ordinary shares | 5,163 | 9.32 % | |
Ordinary shares | 5,000 | 9.03 % | |
Ordinary shares | 3,573 | 6.45 % | |
Ordinary shares | 2,150 | 3.88 % | |
Ordinary shares | 750 | 1.35 % | |
TB 1966 | Ordinary shares | 703 | 1.27 % |
JP | Ordinary shares | 690 | 1.25 % |
Ordinary shares | 640 | 1.16 % | |
Ordinary shares | 629 | 1.14 % | |
Ordinary shares | 606 | 1.09 % | |
Ordinary shares | 531 | 0.96 % | |
Ordinary shares | 462 | 0.83 % | |
LH | Ordinary shares | 420 | 0.76 % |
Ordinary shares | 354 | 0.64 % | |
RW | Ordinary shares | 346 | 0.62 % |
Ordinary shares | 336 | 0.61 % | |
AH | Ordinary shares | 310 | 0.56 % |
Ordinary shares | 284 | 0.51 % | |
IR 1965 | Ordinary shares | 250 | 0.45 % |
Ordinary shares | 200 | 0.36 % | |
KI 1958 | Ordinary shares | 180 | 0.32 % |
MA | Ordinary shares | 179 | 0.32 % |
KI 1958 | Ordinary shares | 160 | 0.29 % |
OH | Ordinary shares | 150 | 0.27 % |
KW 1963 | Ordinary shares | 142 | 0.26 % |
Ordinary shares | 140 | 0.25 % | |
Ordinary shares | 140 | 0.25 % | |
Ordinary shares | 124 | 0.22 % | |
TH | Ordinary shares | 118 | 0.21 % |
SL 1963 | Ordinary shares | 108 | 0.19 % |
SE 1971 | Ordinary shares | 100 | 0.18 % |
Ordinary shares | 100 | 0.18 % | |
Ordinary shares | 96 | 0.17 % | |
KI 1985 | Ordinary shares | 61 | 0.11 % |
Ordinary shares | 57 | 0.1 % | |
Ordinary shares | 50 | 0.09 % | |
EF 1957 | Ordinary shares | 35 | 0.06 % |
PB 1954 | Ordinary shares | 30 | 0.05 % |
Ordinary shares | 22 | 0.04 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 539,852Operating profit 2023: NOK 351,136Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,778,183 | 3,882,857 | 2,931,132 |
Annual Total Result | -27,913,590 | -25,053,878 | -16,842,848 |
Total assets | 14,186,557 | 15,472,286 | 10,814,959 |
Total liabilities | 22,130,856 | 16,438,049 | 6,768,879 |
Total equity | -7,944,299 | -965,763 | 4,046,080 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,778,183 | 3,882,857 | 2,931,132 |
Total operating costs | 31,626,976 | 27,730,288 | 19,381,048 |
Operating result | -25,848,793 | -23,847,431 | -16,449,915 |
Financial income/costs | -2,064,797 | -1,206,447 | -392,933 |
Profit before tax | -27,913,590 | -25,053,878 | -16,842,848 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -27,913,590 | -25,053,878 | -16,842,848 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,258,643 | 8,446,471 | 4,946,559 |
Total current assets | 5,927,915 | 7,025,815 | 5,868,401 |
Total assets | 14,186,557 | 15,472,286 | 10,814,959 |
Short term debt | 3,193,356 | 4,242,909 | 2,258,879 |
Long term debt | 18,937,500 | 12,195,140 | 4,510,000 |
Total liabilities | 22,130,856 | 16,438,049 | 6,768,879 |
Contributed capital | 60,317,717 | 56,510,635 | 36,468,600 |
Retained earnings | -68,262,015 | -57,476,398 | -32,422,520 |
Total equity | -7,944,299 | -965,763 | 4,046,080 |
Total equity and liabilities | 14,186,557 | 15,472,286 | 10,814,959 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities