Organization
- CEO
- FG
- Chairman of the board
- MH
Morten Helgaland1977
- Years since formation
- 12 years
- since Aug 15, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 2,623,157
- 1 share class
- Total number of shareholders
- 33
- 25 companies, 8 persons
Financials
- Total operating income 2023
- 5,447,543
- NOK
- Annual total result 2023
- -2,101,379
- NOK
- Total equity 2023
- -1,210,778
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FG | Managing Director/CEO | 25.37 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JB | Board Member | 1.91 % indirectly |
CR | Board Member | 1.06 % indirectly |
RE | Board Member | 2.84 % indirectly |
AC | Board Member | - |
SR | Alternate Member | 14.8 % directly |
JL 1977 | Alternate Member | - |
MH 1977 | Chairman | - |
KA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FG | Managing Director/CEO | 25.37 % indirectly |
SR | Alternate Member | 14.8 % directly |
KS 1947 | - | 6.35 % indirectly |
BZ | - | 3.27 % indirectly |
RE | Board Member | 2.84 % indirectly |
JB | Board Member | 1.91 % indirectly |
RH | - | 1.52 % indirectly |
BJ | - | 1.33 % indirectly |
MO | - | 1.06 % indirectly |
CR | Board Member | 1.06 % indirectly |
Last update: Oct 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 586,732 | 22.37 % | |
| Ordinary shares | 579,700 | 22.1 % | |
SR | Ordinary shares | 388,333 | 14.8 % |
| Ordinary shares | 171,667 | 6.54 % | |
| Ordinary shares | 166,667 | 6.35 % | |
| Ordinary shares | 166,666 | 6.35 % | |
| Ordinary shares | 100,000 | 3.81 % | |
| Ordinary shares | 74,516 | 2.84 % | |
| Ordinary shares | 50,000 | 1.91 % | |
| Ordinary shares | 40,000 | 1.52 % | |
| Ordinary shares | 35,000 | 1.33 % | |
| Ordinary shares | 27,750 | 1.06 % | |
| Ordinary shares | 27,700 | 1.06 % | |
AL 1957 | Ordinary shares | 23,041 | 0.88 % |
| Ordinary shares | 20,000 | 0.76 % | |
| Ordinary shares | 20,000 | 0.76 % | |
ET | Ordinary shares | 17,000 | 0.65 % |
TH | Ordinary shares | 15,000 | 0.57 % |
| Ordinary shares | 13,800 | 0.53 % | |
CA | Ordinary shares | 10,000 | 0.38 % |
MJ 1971 | Ordinary shares | 10,000 | 0.38 % |
| Ordinary shares | 9,500 | 0.36 % | |
SS | Ordinary shares | 9,217 | 0.35 % |
MB | Ordinary shares | 9,216 | 0.35 % |
| Ordinary shares | 9,200 | 0.35 % | |
| Ordinary shares | 9,200 | 0.35 % | |
| Ordinary shares | 7,004 | 0.27 % | |
| Ordinary shares | 6,912 | 0.26 % | |
| Ordinary shares | 4,608 | 0.18 % | |
| Ordinary shares | 4,600 | 0.18 % | |
| Ordinary shares | 4,600 | 0.18 % | |
| Ordinary shares | 2,764 | 0.11 % | |
| Ordinary shares | 2,764 | 0.11 % |
Shares owned by the PALEBLUE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 3.81 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,447,543 | 2,226,925 | 4,547,927 |
Annual Total Result | -2,101,379 | -1,238,599 | -3,052,661 |
Total assets | 5,169,416 | 9,626,526 | 7,251,359 |
Total liabilities | 6,380,194 | 8,735,925 | 7,180,432 |
Total equity | -1,210,778 | 890,601 | 70,927 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,447,543 | 2,226,925 | 4,547,927 |
Total operating costs | 7,391,122 | 3,311,771 | 7,413,845 |
Operating result | -1,943,580 | -1,084,846 | -2,865,918 |
Financial income/costs | -157,799 | -153,753 | -186,743 |
Profit before tax | -2,101,379 | -1,238,599 | -3,052,661 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,101,379 | -1,238,599 | -3,052,661 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,912,447 | 3,414,963 | 1,848,775 |
Total current assets | 1,256,969 | 6,211,564 | 5,402,584 |
Total assets | 5,169,416 | 9,626,526 | 7,251,359 |
Short term debt | 1,589,273 | 6,135,995 | 3,980,531 |
Long term debt | 4,790,921 | 2,599,930 | 3,199,901 |
Total liabilities | 6,380,194 | 8,735,925 | 7,180,432 |
Contributed capital | 75,695 | 890,601 | 5,998,579 |
Retained earnings | -1,286,472 | 0 | -5,927,652 |
Total equity | -1,210,778 | 890,601 | 70,927 |
Total equity and liabilities | 5,169,416 | 9,626,526 | 7,251,359 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities