Organization
- Chairman of the board
- Years since formation
- 18 years
- since Jan 28, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 3 share classes
- Total number of shareholders
- 3
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 720,279
- NOK
- Annual total result 2023
- 819,566
- NOK
- Total equity 2023
- 43,539,997
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Contact Person, Chairman | 70 % directly | |
| Resigned | Board Member | 15 % directly |
| Board Member | 15 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Contact Person, Chairman | 70 % directly | |
| Board Member | 15 % directly | |
| Board Member | 15 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 700,000 | 70 % | |
| C-shares | 150,000 | 15 % | |
| Class B shares | 150,000 | 15 % |
Shares owned by the VEMADO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 900,000 | 100 % | |
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 50 | 50 % | |
| Ordinary shares | 15 | 50 % | |
| Ordinary shares | 100 | 33.33 % | |
| Ordinary shares | 75 | 25 % | |
| NO0010671845 | 1,753,402 | 4.04 % | |
| NO0010625023 | 5,000 | 0.33 % | |
| NO0010326697 | 1,724 | 0.08 % | |
| NO0010801806 | 20,000 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 720,279Operating profit 2023: NOK -458,877Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 720,279 | 333,500 | 69,000 |
Annual Total Result | 819,566 | -526,778 | 13,770,258 |
Total assets | 66,580,776 | 66,254,437 | 62,586,250 |
Total liabilities | 23,040,779 | 23,948,362 | 20,890,684 |
Total equity | 43,539,997 | 42,306,076 | 41,695,566 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 720,279 | 333,500 | 69,000 |
Total operating costs | 1,179,156 | 849,447 | 446,237 |
Operating result | -458,877 | -515,947 | -377,237 |
Financial income/costs | 1,826,744 | 311,049 | 14,147,496 |
Profit before tax | 1,367,867 | -204,898 | 13,770,258 |
Total tax & extraordinary income/cost | 548,301 | 321,880 | 0 |
Annual Total Result | 819,566 | -526,778 | 13,770,258 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 47,432,434 | 47,222,300 | 37,891,596 |
Total current assets | 19,148,342 | 19,032,137 | 24,694,654 |
Total assets | 66,580,776 | 66,254,437 | 62,586,250 |
Short term debt | 3,281,783 | 2,005,691 | 1,368,156 |
Long term debt | 19,758,996 | 21,942,671 | 19,522,528 |
Total liabilities | 23,040,779 | 23,948,362 | 20,890,684 |
Contributed capital | 106,496 | 106,496 | 106,496 |
Retained earnings | 43,433,501 | 42,199,580 | 41,589,070 |
Total equity | 43,539,997 | 42,306,076 | 41,695,566 |
Total equity and liabilities | 66,580,776 | 66,254,437 | 62,586,250 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
Q
Main industrial area
Human health and social work activities
87
Activity
Residential care activities
87.9
Main industrial group
Other residential care activities
87.90
Industrial group
Other residential care activities
87.909
Industrial group
Other social care institutions