Organization
- CEO
- ID
Ina Davidsen Raa1988
- Chairman of the board
- Years since formation
- 4 years
- since Nov 27, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 3,860,200
- NOK
- Annual total result 2023
- 26,677
- NOK
- Total equity 2023
- -32,418
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ID 1988 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 50 % indirectly | |
ØL | Board Member | 50 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 50 % indirectly | |
ØL | Board Member | 50 % indirectly |
Last update: Feb 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,000 | 50 % | |
| Ordinary shares | 15,000 | 50 % |
Shares owned by the MILIEU AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 15,060 | 50.2 % | |
| Ordinary shares | 50,000 | 50 % | |
| Ordinary shares | 15,000 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,860,200Operating profit 2023: NOK 2,127,487Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,860,200 | 0 | 0 |
Annual Total Result | 26,677 | -83,525 | -5,570 |
Total assets | 35,454,104 | 60,003 | 175,000 |
Total liabilities | 35,486,523 | 119,098 | 150,570 |
Total equity | -32,418 | -59,095 | 24,430 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,860,200 | 0 | 0 |
Total operating costs | 1,732,713 | 17,613 | 5,570 |
Operating result | 2,127,487 | -17,613 | -5,570 |
Financial income/costs | -2,100,810 | -65,912 | 0 |
Profit before tax | 26,677 | -83,525 | -5,570 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 26,677 | -83,525 | -5,570 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 307,500 | 60,000 | 175,000 |
Total current assets | 35,146,604 | 3 | 0 |
Total assets | 35,454,104 | 60,003 | 175,000 |
Short term debt | 35,486,523 | 119,098 | 150,570 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 35,486,523 | 119,098 | 150,570 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -62,418 | -89,095 | -5,570 |
Total equity | -32,418 | -59,095 | 24,430 |
Total equity and liabilities | 35,454,105 | 60,003 | 175,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities