Organization
- Chairman of the board
- LH
Lasse Hønsen1978
- Years since formation
- 3 years
- since May 27, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 1,331,135
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,164,905
- NOK
- Annual total result 2023
- -8,031,124
- NOK
- Total equity 2023
- 16,157,657
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
LH 1978 | Chairman | 23.8 % indirectly |
ES 1970 | Board Member | 52.2 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ES 1970 | Board Member | 52.2 % indirectly |
LH 1978 | Chairman | 23.8 % indirectly |
PF 1976 | - | 1.65 % indirectly |
IA 1976 | - | 1.65 % indirectly |
- | 1.5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,181,135 | 88.73 % | |
Ordinary shares | 150,000 | 11.27 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -255,537Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,164,905 | 704,602 | 0 |
Annual Total Result | -8,031,124 | -6,310,983 | -1,574,897 |
Total assets | 18,987,677 | 4,688,133 | 8,900,123 |
Total liabilities | 2,830,020 | 2,534,083 | 435,090 |
Total equity | 16,157,657 | 2,154,050 | 8,465,033 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,164,905 | 704,602 | 0 |
Total operating costs | 9,249,617 | 7,024,129 | 1,577,726 |
Operating result | -8,084,712 | -6,319,527 | -1,577,726 |
Financial income/costs | 53,588 | 8,544 | 2,829 |
Profit before tax | -8,031,124 | -6,310,983 | -1,574,897 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -8,031,124 | -6,310,983 | -1,574,897 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,901,652 | 1,916,692 | 0 |
Total current assets | 17,086,025 | 2,771,441 | 8,900,123 |
Total assets | 18,987,677 | 4,688,133 | 8,900,123 |
Short term debt | 2,830,020 | 1,027,919 | 435,090 |
Long term debt | 0 | 1,506,164 | 0 |
Total liabilities | 2,830,020 | 2,534,083 | 435,090 |
Contributed capital | 32,074,660 | 10,039,930 | 10,039,930 |
Retained earnings | -15,917,003 | -7,885,880 | -1,574,897 |
Total equity | 16,157,657 | 2,154,050 | 8,465,033 |
Total equity and liabilities | 18,987,677 | 4,688,133 | 8,900,123 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities