Organization
- CEO
- HO
Harald Olderheim1968
- Chairman of the board
- Years since formation
- 4 years
- since Apr 7, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 2,919,266
- 1 share class
- Total number of shareholders
- 17
- 14 companies, 3 persons
Financials
- Total operating income 2023
- 9,750,038
- NOK
- Annual total result 2023
- -10,426,884
- NOK
- Total equity 2023
- 19,667,707
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
HO 1968 | Managing Director/CEO | 17.13 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
SJ | Board Member | - |
JM | Board Member | 17.13 % indirectly |
HP | Board Member | - |
EJ | Board Member | 17.13 % indirectly |
MZ 1982 | Observer | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JM | Board Member | 17.13 % indirectly |
HO 1968 | Managing Director/CEO | 17.13 % indirectly |
EJ | Board Member | 17.13 % indirectly |
SA | - | 2.3 % indirectly |
FN 1989 | - | 2.09 % indirectly |
CR 1974 | - | 1.99 % indirectly |
IE | - | 1.99 % indirectly |
IA 1976 | - | 1.98 % indirectly |
PF 1976 | - | 1.76 % indirectly |
LB 1978 | - | 1.36 % indirectly |
Last update: Oct 4, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 500,000 | 17.13 % | |
Ordinary shares | 500,000 | 17.13 % | |
Ordinary shares | 500,000 | 17.13 % | |
Ordinary shares | 295,350 | 10.12 % | |
Ordinary shares | 233,570 | 8 % | |
Ordinary shares | 233,568 | 8 % | |
Ordinary shares | 231,812 | 7.94 % | |
Ordinary shares | 134,060 | 4.59 % | |
Ordinary shares | 60,913 | 2.09 % | |
Ordinary shares | 58,392 | 2 % | |
Ordinary shares | 58,392 | 2 % | |
Ordinary shares | 39,740 | 1.36 % | |
Ordinary shares | 32,352 | 1.11 % | |
Ordinary shares | 14,111 | 0.48 % | |
ES | Ordinary shares | 10,000 | 0.34 % |
Ordinary shares | 10,000 | 0.34 % | |
Ordinary shares | 7,006 | 0.24 % |
Shares owned by the GLINT SOLAR AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 32,352 | 1.11 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,750,038 | 5,309,968 | 3,862,046 |
Annual Total Result | -10,426,884 | -3,449,065 | 184,919 |
Total assets | 29,090,862 | 33,193,027 | 5,606,090 |
Total liabilities | 9,423,155 | 2,930,612 | 5,488,636 |
Total equity | 19,667,707 | 30,262,415 | 117,453 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,750,038 | 5,309,968 | 3,862,046 |
Total operating costs | 20,720,824 | 8,864,904 | 3,699,492 |
Operating result | -10,970,786 | -3,554,936 | 162,554 |
Financial income/costs | 543,902 | 105,871 | 22,365 |
Profit before tax | -10,426,884 | -3,449,065 | 184,919 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -10,426,884 | -3,449,065 | 184,919 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 244,304 | 145,655 | 16,106 |
Total current assets | 28,846,558 | 33,047,372 | 5,589,984 |
Total assets | 29,090,862 | 33,193,027 | 5,606,090 |
Short term debt | 9,423,155 | 2,930,612 | 538,650 |
Long term debt | 0 | 0 | 4,949,986 |
Total liabilities | 9,423,155 | 2,930,612 | 5,488,636 |
Contributed capital | 33,387,743 | 33,754,067 | 160,037 |
Retained earnings | -13,720,036 | -3,491,652 | -42,584 |
Total equity | 19,667,707 | 30,262,415 | 117,453 |
Total equity and liabilities | 29,090,862 | 33,193,027 | 5,606,090 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities