Organization
- CEO
- Chairman of the board
- SO
- Years since formation
- 11 years
- since Jan 29, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,696,735
- NOK
- Annual total result 2023
- 414,118
- NOK
- Total equity 2023
- -72,092
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SO | Chairman | 60 % indirectly |
| Deputy Chair | 20 % indirectly | |
JH | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SO | Chairman | 60 % indirectly |
| Managing Director/CEO, Deputy Chair | 20 % indirectly | |
SH | - | 10 % indirectly |
SH 1989 | - | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -123,218Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,696,735 | 4,642,916 | 4,236,512 |
Annual Total Result | 414,118 | 84,519 | -340,972 |
Total assets | 1,666,756 | 930,823 | 879,896 |
Total liabilities | 1,738,848 | 1,417,033 | 1,450,625 |
Total equity | -72,092 | -486,210 | -570,729 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,696,735 | 4,642,916 | 4,236,512 |
Total operating costs | 5,302,037 | 4,560,429 | 4,572,881 |
Operating result | 394,699 | 82,487 | -336,369 |
Financial income/costs | 19,419 | 2,031 | -4,603 |
Profit before tax | 414,118 | 84,519 | -340,972 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 414,118 | 84,519 | -340,972 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,666,756 | 930,823 | 879,896 |
Total assets | 1,666,756 | 930,823 | 879,896 |
Short term debt | 1,213,079 | 891,264 | 1,098,856 |
Long term debt | 525,769 | 525,769 | 351,769 |
Total liabilities | 1,738,848 | 1,417,033 | 1,450,625 |
Contributed capital | 972,000 | 972,000 | 972,000 |
Retained earnings | -1,044,092 | -1,458,210 | -1,542,729 |
Total equity | -72,092 | -486,210 | -570,729 |
Total equity and liabilities | 1,666,756 | 930,823 | 879,896 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education