Organization
- CEO
- SM
Stian Martinsen1977
- Chairman of the board
- Years since formation
- 5 years
- since Feb 5, 2020
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,216,064
- 1 share class
- Total number of shareholders
- 16
- 6 companies, 10 persons
- Belongs to group of
Financials
- Annual total result 2023
- 330,061
- NOK
- Total equity 2023
- 88,032,208
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM 1977 | Managing Director/CEO | 1.12 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PB | Board Member | - |
| Chairman | - | |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TL | - | 1.51 % indirectly |
SM 1977 | Managing Director/CEO | 1.12 % indirectly |
Last update: Nov 28, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,137,829 | 93.57 % | |
| Ordinary shares | 18,332 | 1.51 % | |
| Ordinary shares | 13,621 | 1.12 % | |
| Ordinary shares | 10,184 | 0.84 % | |
| Ordinary shares | 7,843 | 0.64 % | |
| Ordinary shares | 6,790 | 0.56 % | |
| Ordinary shares | 4,123 | 0.34 % | |
IS 1974 | Ordinary shares | 3,418 | 0.28 % |
MA 1986 | Ordinary shares | 3,344 | 0.27 % |
HP | Ordinary shares | 2,990 | 0.25 % |
KV 1976 | Ordinary shares | 2,716 | 0.22 % |
IT 1982 | Ordinary shares | 2,037 | 0.17 % |
HE | Ordinary shares | 800 | 0.07 % |
EM | Ordinary shares | 679 | 0.06 % |
LB 1982 | Ordinary shares | 679 | 0.06 % |
| Ordinary shares | 679 | 0.06 % |
Shares owned by the TRAINOR GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,300,200 | 100 % | |
| Ordinary shares | 4,123 | 0.34 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 471,389Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 330,061 | -5,121,869 | 777,177 |
Total assets | 211,972,205 | 200,791,498 | 142,317,446 |
Total liabilities | 123,939,997 | 112,685,037 | 55,324,701 |
Total equity | 88,032,208 | 88,106,461 | 86,992,745 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | -471,389 | 9,822,207 | 2,477,096 |
Operating result | 471,389 | -9,822,207 | -2,477,096 |
Financial income/costs | -755,266 | 4,700,338 | 3,473,477 |
Profit before tax | -283,877 | -5,121,869 | 996,381 |
Total tax & extraordinary income/cost | -613,938 | 0 | 219,204 |
Annual Total Result | 330,061 | -5,121,869 | 777,177 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 194,136,425 | 190,833,966 | 137,342,775 |
Total current assets | 17,835,780 | 9,957,532 | 4,974,671 |
Total assets | 211,972,205 | 200,791,498 | 142,317,446 |
Short term debt | 71,689,997 | 38,653,837 | 9,074,701 |
Long term debt | 52,250,000 | 74,031,200 | 46,250,000 |
Total liabilities | 123,939,997 | 112,685,037 | 55,324,701 |
Contributed capital | 93,523,083 | 93,524,706 | 86,969,344 |
Retained earnings | -5,490,875 | -5,418,245 | 23,401 |
Total equity | 88,032,208 | 88,106,461 | 86,992,745 |
Total equity and liabilities | 211,972,205 | 200,791,498 | 142,317,446 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education