Organization
- CEO
- OA
Ole Andre Bakken1982
- Chairman of the board
- MA
- Years since formation
- 11 years
- since Jan 15, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 630,882,842
- 1 share class
- Total number of shareholders
- 48
- 9 companies, 39 persons
- Belongs to group of
Financials
- Total operating income 2023
- 12,162,652
- NOK
- Annual total result 2023
- 1,730,191
- NOK
- Total equity 2023
- 4,933,634
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OA 1982 | Managing Director/CEO | 22.56 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TH 1944 | Board Member | - |
MA | Chairman | - |
HA | Board Member | - |
KE 1978 | Board Member | 19.94 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OA 1982 | Managing Director/CEO | 22.56 % indirectly |
KE 1978 | Board Member | 19.94 % indirectly |
Last update: Sep 16, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 350,947,020 | 55.63 % | |
Ordinary shares | 142,285,111 | 22.55 % | |
Ordinary shares | 125,774,229 | 19.94 % | |
Ordinary shares | 3,154,414 | 0.5 % | |
EN 1967 | Ordinary shares | 3,016,000 | 0.48 % |
VH 1972 | Ordinary shares | 1,666,666 | 0.26 % |
CA | Ordinary shares | 1,666,666 | 0.26 % |
HW 1991 | Ordinary shares | 1,666,666 | 0.26 % |
Ordinary shares | 174,779 | 0.03 % | |
Ordinary shares | 100,000 | 0.02 % | |
Ordinary shares | 75,000 | < 0.01 % | |
Ordinary shares | 50,000 | < 0.01 % | |
KA | Ordinary shares | 36,500 | < 0.01 % |
TM | Ordinary shares | 30,000 | < 0.01 % |
TD | Ordinary shares | 30,000 | < 0.01 % |
SA 1974 | Ordinary shares | 30,000 | < 0.01 % |
FA | Ordinary shares | 30,000 | < 0.01 % |
FM 1955 | Ordinary shares | 23,000 | < 0.01 % |
Ordinary shares | 14,000 | < 0.01 % | |
Ordinary shares | 13,000 | < 0.01 % | |
HF 1950 | Ordinary shares | 10,000 | < 0.01 % |
AK | Ordinary shares | 10,000 | < 0.01 % |
Ordinary shares | 10,000 | < 0.01 % | |
PR | Ordinary shares | 8,000 | < 0.01 % |
HH | Ordinary shares | 5,000 | < 0.01 % |
AM | Ordinary shares | 5,000 | < 0.01 % |
PT | Ordinary shares | 5,000 | < 0.01 % |
NK | Ordinary shares | 4,999 | < 0.01 % |
NE | Ordinary shares | 4,000 | < 0.01 % |
AB 1976 | Ordinary shares | 4,000 | < 0.01 % |
OA 1982 | Ordinary shares | 3,000 | < 0.01 % |
KE 1978 | Ordinary shares | 3,000 | < 0.01 % |
PD 1947 | Ordinary shares | 3,000 | < 0.01 % |
TS | Ordinary shares | 2,541 | < 0.01 % |
PN | Ordinary shares | 2,500 | < 0.01 % |
NO 1955 | Ordinary shares | 2,500 | < 0.01 % |
TK | Ordinary shares | 2,500 | < 0.01 % |
TS 1967 | Ordinary shares | 2,500 | < 0.01 % |
Ordinary shares | 2,000 | < 0.01 % | |
MM | Ordinary shares | 2,000 | < 0.01 % |
CS | Ordinary shares | 2,000 | < 0.01 % |
KB | Ordinary shares | 1,250 | < 0.01 % |
SS | Ordinary shares | 1,000 | < 0.01 % |
RI 1960 | Ordinary shares | 1,000 | < 0.01 % |
TB 1971 | Ordinary shares | 1,000 | < 0.01 % |
LF 1960 | Ordinary shares | 1,000 | < 0.01 % |
AR 1964 | Ordinary shares | 1,000 | < 0.01 % |
KM | Ordinary shares | 1 | < 0.01 % |
Shares owned by the KREATIF AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 26,735,000 | 95.48 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 11
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,162,652 | 12,029,820 | 11,378,917 |
Annual Total Result | 1,730,191 | -619,047 | 76,908 |
Total assets | 9,909,358 | 4,756,917 | 5,064,056 |
Total liabilities | 4,975,724 | 4,053,474 | 4,741,566 |
Total equity | 4,933,634 | 703,443 | 322,490 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,162,652 | 12,029,820 | 11,378,917 |
Total operating costs | 10,524,531 | 12,567,064 | 11,219,079 |
Operating result | 1,638,121 | -537,244 | 159,838 |
Financial income/costs | 92,070 | -81,803 | -82,929 |
Profit before tax | 1,730,191 | -619,047 | 76,908 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,730,191 | -619,047 | 76,908 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 831,335 | 65,001 | 1,949,012 |
Total current assets | 9,078,023 | 4,691,916 | 3,115,044 |
Total assets | 9,909,358 | 4,756,917 | 5,064,056 |
Short term debt | 4,975,724 | 3,232,223 | 3,278,742 |
Long term debt | 0 | 821,251 | 1,462,824 |
Total liabilities | 4,975,724 | 4,053,474 | 4,741,566 |
Contributed capital | 3,778,298 | 1,278,298 | 278,298 |
Retained earnings | 1,155,336 | -574,855 | 44,192 |
Total equity | 4,933,634 | 703,443 | 322,490 |
Total equity and liabilities | 9,909,358 | 4,756,917 | 5,064,056 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities