FACTORY 21 AS
Organization
- CEO
- MØ
- Chairman of the board
- VR
Vidar Rossland1971
- Years since formation
- 7 years
- since Jan 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 33,256,177
- NOK
- Annual total result 2024
- 9,798,564
- NOK
- Total equity 2024
- 21,400,779
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MØ | Managing Director/CEO | 42 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VR 1971 | Chairman | 5 % indirectly |
OS 1977 | Board Member | 5 % indirectly |
MØ | Board Member | 42 % indirectly |
SB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MØ | Managing Director/CEO, Board Member | 42 % indirectly |
OS 1977 | Board Member | 5 % indirectly |
VR 1971 | Chairman | 5 % indirectly |
| - | 2.64 % indirectly | |
CR | - | 2.64 % indirectly |
AK | - | 2.64 % indirectly |
RH 1961 | - | 2.49 % indirectly |
AD 1960 | - | 1.18 % indirectly |
CG | - | 1.12 % indirectly |
EH | - | 1.12 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 2,250,000Operating profit 2024: NOK 60,458Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 33,256,177 | 35,002,004 | 27,615,123 | 19,369,424 |
Annual Total Result | 9,798,564 | 10,056,331 | 5,016,001 | 1,716,711 |
Total assets | 134,150,405 | 133,397,869 | 136,600,634 | 116,378,140 |
Total liabilities | 112,749,626 | 122,429,203 | 135,688,299 | 120,481,807 |
Total equity | 21,400,779 | 10,968,666 | 912,335 | -4,103,667 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 33,256,177 | 35,002,004 | 27,615,123 | 19,369,424 |
Total operating costs | 13,485,397 | 13,934,040 | 15,729,400 | 12,620,252 |
Operating result | 19,770,780 | 21,067,964 | 11,885,723 | 6,749,171 |
Financial income/costs | -7,208,519 | -8,093,374 | -5,454,952 | -4,267,894 |
Profit before tax | 12,562,261 | 12,974,590 | 6,430,770 | 2,481,278 |
Total tax & extraordinary income/cost | 2,763,697 | 2,918,259 | 1,414,769 | 764,567 |
Annual Total Result | 9,798,564 | 10,056,331 | 5,016,001 | 1,716,711 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 122,115,151 | 127,686,093 | 124,499,884 | 105,663,210 |
Total current assets | 12,035,255 | 5,711,776 | 12,100,750 | 10,714,930 |
Total assets | 134,150,405 | 133,397,869 | 136,600,634 | 116,378,140 |
Short term debt | 6,935,672 | 2,083,914 | 6,278,898 | 6,545,678 |
Long term debt | 105,813,954 | 120,345,289 | 129,409,401 | 113,936,129 |
Total liabilities | 112,749,626 | 122,429,203 | 135,688,299 | 120,481,807 |
Contributed capital | 2,823,480 | 2,189,930 | 2,189,930 | 2,189,930 |
Retained earnings | 18,577,299 | 8,778,736 | -1,277,595 | -6,293,597 |
Total equity | 21,400,779 | 10,968,666 | 912,335 | -4,103,667 |
Total equity and liabilities | 134,150,405 | 133,397,869 | 136,600,634 | 116,378,140 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises