Organization
- Chairman of the board
- EL
Espen Lien1966
- Years since formation
- 5 years
- since Jun 22, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 35,673,076
- NOK
- Annual total result 2023
- -7,276,685
- NOK
- Total equity 2023
- 3,198,326
- NOK
Last update: Oct 22, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
EL 1966 | Chairman | 10 % indirectly |
KE | Board Member | 15 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KE | Board Member | 15 % indirectly |
EL 1966 | Chairman | 10 % indirectly |
CE | - | 10 % indirectly |
Last update: Oct 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 54,223Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 35,673,076 | 38,958,904 | 29,719,198 |
Annual Total Result | -7,276,685 | 221,842 | 1,092,842 |
Total assets | 22,305,646 | 9,903,385 | 9,974,608 |
Total liabilities | 19,107,320 | 6,753,374 | 7,046,439 |
Total equity | 3,198,326 | 3,150,012 | 2,928,170 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 35,673,076 | 38,958,904 | 29,719,198 |
Total operating costs | 44,013,272 | 38,692,192 | 28,273,928 |
Operating result | -8,340,196 | 266,712 | 1,445,270 |
Financial income/costs | -929,779 | 19,789 | -34,088 |
Profit before tax | -9,269,974 | 286,501 | 1,411,181 |
Total tax & extraordinary income/cost | -1,993,289 | 64,659 | 318,339 |
Annual Total Result | -7,276,685 | 221,842 | 1,092,842 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 553,068 | 563,951 | 794,243 |
Total current assets | 21,752,578 | 9,339,434 | 9,180,365 |
Total assets | 22,305,646 | 9,903,385 | 9,974,608 |
Short term debt | 18,876,235 | 6,740,085 | 6,980,332 |
Long term debt | 231,085 | 13,289 | 66,107 |
Total liabilities | 19,107,320 | 6,753,374 | 7,046,439 |
Contributed capital | 10,269,430 | 2,944,430 | 2,944,430 |
Retained earnings | -7,071,104 | 205,582 | -16,260 |
Total equity | 3,198,326 | 3,150,012 | 2,928,170 |
Total equity and liabilities | 22,305,646 | 9,903,386 | 9,974,608 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.342
Industrial group
Glazing