Organization
- CEO
- FS
Frode Sandal1975
- Chairman of the board
- Years since formation
- 3 years
- since Nov 10, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 12,736,566
- NOK
- Annual total result 2023
- 2,016,659
- NOK
- Total equity 2023
- 2,922,411
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FS 1975 | Managing Director/CEO | 75 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 5 % indirectly | |
OP | Board Member | 4.57 % indirectly |
FS 1975 | Board Member | 75 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FS 1975 | Managing Director/CEO, Board Member | 75 % indirectly |
| Chairman | 5 % indirectly | |
KK | - | 5 % directly |
OP | Board Member | 4.57 % indirectly |
RR 1954 | - | 4.01 % indirectly |
KB | - | 2.52 % indirectly |
SH 1963 | - | 1.65 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 75,000 | 75 % | |
| Ordinary shares | 15,000 | 15 % | |
| Ordinary shares | 5,000 | 5 % | |
KK | Ordinary shares | 5,000 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -4,377Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 12,736,566 | 9,454,215 |
Annual Total Result | 2,016,659 | 1,843,113 |
Total assets | 5,642,570 | 4,857,444 |
Total liabilities | 2,720,159 | 2,051,692 |
Total equity | 2,922,411 | 2,805,752 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 12,736,566 | 9,454,215 |
Total operating costs | 10,156,250 | 7,050,262 |
Operating result | 2,580,316 | 2,403,953 |
Financial income/costs | 6,858 | -40,244 |
Profit before tax | 2,587,174 | 2,363,710 |
Total tax & extraordinary income/cost | 570,515 | 520,597 |
Annual Total Result | 2,016,659 | 1,843,113 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 361,922 | 439,757 |
Total current assets | 5,280,648 | 4,417,687 |
Total assets | 5,642,570 | 4,857,444 |
Short term debt | 2,718,549 | 2,036,919 |
Long term debt | 1,610 | 14,773 |
Total liabilities | 2,720,159 | 2,051,692 |
Contributed capital | 100,000 | 1,000,000 |
Retained earnings | 2,822,411 | 1,805,752 |
Total equity | 2,922,411 | 2,805,752 |
Total equity and liabilities | 5,642,570 | 4,857,444 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities