Organization
- CEO
- CP
- Chairman of the board
- SL
Ståle Løvbukten1973
- Years since formation
- 8 years
- since Dec 15, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 344,691
- 1 share class
- Total number of shareholders
- 57
- 43 companies, 14 persons
Financials
- Total operating income 2023
- 3,970,071
- NOK
- Annual total result 2023
- -5,283,658
- NOK
- Total equity 2023
- 2,462,731
- NOK
Last update: Dec 3, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CP | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SL 1973 | Chairman | 43.83 % indirectly |
AE | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SL 1973 | Chairman | 43.83 % indirectly |
HN 1967 | - | 12.27 % directly 2.52 % indirectly 9.75 % |
KA | - | 4.57 % indirectly |
| - | 2.62 % indirectly | |
DA 1969 | - | 2.28 % indirectly |
JR | - | 1.68 % indirectly |
AK 1981 | - | 1.48 % indirectly |
EH 1991 | - | 1.16 % indirectly |
EA | - | 1.05 % indirectly |
MM | - | 1.03 % directly 0.09 % indirectly 0.94 % |
Last update: Oct 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 151,086 | 43.83 % | |
| Ordinary shares | 33,611 | 9.75 % | |
| Ordinary shares | 15,744 | 4.57 % | |
| Ordinary shares | 12,573 | 3.65 % | |
| Ordinary shares | 9,029 | 2.62 % | |
| Ordinary shares | 8,922 | 2.59 % | |
HN 1967 | Ordinary shares | 8,685 | 2.52 % |
| Ordinary shares | 7,857 | 2.28 % | |
| Ordinary shares | 6,666 | 1.93 % | |
| Ordinary shares | 6,305 | 1.83 % | |
| Ordinary shares | 5,789 | 1.68 % | |
| Ordinary shares | 5,617 | 1.63 % | |
| Ordinary shares | 5,097 | 1.48 % | |
| Ordinary shares | 4,000 | 1.16 % | |
| Ordinary shares | 3,768 | 1.09 % | |
| Ordinary shares | 3,622 | 1.05 % | |
| Ordinary shares | 3,417 | 0.99 % | |
| Ordinary shares | 3,333 | 0.97 % | |
| Ordinary shares | 2,871 | 0.83 % | |
| Ordinary shares | 2,779 | 0.81 % | |
| Ordinary shares | 2,625 | 0.76 % | |
| Ordinary shares | 2,206 | 0.64 % | |
ØF | Ordinary shares | 2,200 | 0.64 % |
| Ordinary shares | 2,000 | 0.58 % | |
OS | Ordinary shares | 2,000 | 0.58 % |
| Ordinary shares | 1,915 | 0.56 % | |
| Ordinary shares | 1,861 | 0.54 % | |
| Ordinary shares | 1,766 | 0.51 % | |
CB 1972 | Ordinary shares | 1,718 | 0.5 % |
| Ordinary shares | 1,625 | 0.47 % | |
| Ordinary shares | 1,597 | 0.46 % | |
| Ordinary shares | 1,369 | 0.4 % | |
| Ordinary shares | 1,369 | 0.4 % | |
| Ordinary shares | 1,369 | 0.4 % | |
| Ordinary shares | 1,351 | 0.39 % | |
| Ordinary shares | 1,351 | 0.39 % | |
| Ordinary shares | 1,219 | 0.35 % | |
EA | Ordinary shares | 1,166 | 0.34 % |
| Ordinary shares | 1,165 | 0.34 % | |
DH | Ordinary shares | 1,147 | 0.33 % |
AR | Ordinary shares | 1,059 | 0.31 % |
| Ordinary shares | 1,047 | 0.3 % | |
| Ordinary shares | 1,047 | 0.3 % | |
| Ordinary shares | 1,042 | 0.3 % | |
| Ordinary shares | 884 | 0.26 % | |
NG | Ordinary shares | 878 | 0.25 % |
| Ordinary shares | 803 | 0.23 % | |
MC | Ordinary shares | 735 | 0.21 % |
| Ordinary shares | 666 | 0.19 % | |
| Ordinary shares | 491 | 0.14 % | |
AI | Ordinary shares | 442 | 0.13 % |
VB 1977 | Ordinary shares | 383 | 0.11 % |
| Ordinary shares | 325 | 0.09 % | |
MM | Ordinary shares | 316 | 0.09 % |
| Ordinary shares | 300 | 0.09 % | |
| Ordinary shares | 292 | 0.08 % | |
OB | Ordinary shares | 191 | 0.06 % |
Shares owned by the OWNERSROOM AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,573 | 3.65 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,970,071 | 3,725,639 | 2,565,552 |
Annual Total Result | -5,283,658 | -8,525,462 | -6,226,550 |
Total assets | 8,824,575 | 14,402,304 | 20,913,555 |
Total liabilities | 6,361,845 | 12,653,500 | 10,426,270 |
Total equity | 2,462,731 | 1,748,803 | 10,487,285 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,970,071 | 3,725,639 | 2,565,552 |
Total operating costs | 8,841,697 | 12,087,702 | 8,797,669 |
Operating result | -4,871,626 | -8,362,062 | -6,232,117 |
Financial income/costs | -412,031 | -163,400 | 5,567 |
Profit before tax | -5,283,658 | -8,525,462 | -6,226,550 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,283,658 | -8,525,462 | -6,226,550 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,657,865 | 6,353,555 | 6,941,697 |
Total current assets | 3,166,710 | 8,048,749 | 13,971,858 |
Total assets | 8,824,575 | 14,402,304 | 20,913,555 |
Short term debt | 2,103,286 | 4,321,806 | 2,537,753 |
Long term debt | 4,258,559 | 8,331,694 | 7,888,517 |
Total liabilities | 6,361,845 | 12,653,500 | 10,426,270 |
Contributed capital | 2,462,730 | 1,748,803 | 12,254,300 |
Retained earnings | 0 | 0 | -1,767,016 |
Total equity | 2,462,731 | 1,748,803 | 10,487,285 |
Total equity and liabilities | 8,824,575 | 14,402,304 | 20,913,555 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities