Organization
- CEO
- AF
- Chairman of the board
- AF
- Years since formation
- 8 years
- since Sep 27, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,272,928
- NOK
- Annual total result 2023
- -1,412,472
- NOK
- Total equity 2023
- -4,416,930
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AF | Managing Director/CEO | 34.23 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AF | Chairman | 34.23 % indirectly |
JE 1971 | Board Member | 5.17 % indirectly |
BF 1977 | Board Member | 5.45 % indirectly |
SH | Board Member | 5.53 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AF | Managing Director/CEO, Chairman | 34.23 % indirectly |
| - | 16.87 % indirectly | |
HO | - | 10.9 % indirectly |
CB 1963 | - | 7.42 % indirectly |
SH | Board Member | 5.53 % indirectly |
BF 1977 | Board Member | 5.45 % indirectly |
JE 1971 | Board Member | 5.17 % indirectly |
PB 1958 | - | 3.55 % indirectly |
LW 1982 | - | 2.22 % indirectly |
SL 1990 | - | 1.92 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,332,806Operating profit 2023: NOK -3,027,908Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,272,928 | 17,307,245 | 16,739,144 |
Annual Total Result | -1,412,472 | -3,785,481 | 1,462,109 |
Total assets | 1,705,019 | 6,516,163 | 12,292,436 |
Total liabilities | 6,121,949 | 9,520,621 | 11,511,412 |
Total equity | -4,416,930 | -3,004,458 | 781,023 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,272,928 | 17,307,245 | 16,739,144 |
Total operating costs | 4,598,644 | 20,398,191 | 14,670,099 |
Operating result | -1,325,716 | -3,090,946 | 2,069,045 |
Financial income/costs | -86,756 | -694,535 | -211,005 |
Profit before tax | -1,412,472 | -3,785,481 | 1,858,040 |
Total tax & extraordinary income/cost | 0 | 0 | 395,931 |
Annual Total Result | -1,412,472 | -3,785,481 | 1,462,109 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 53,146 | 1,162,869 | 9,951,193 |
Total current assets | 1,651,872 | 5,353,294 | 2,341,243 |
Total assets | 1,705,019 | 6,516,163 | 12,292,436 |
Short term debt | 5,541,515 | 9,520,621 | 11,511,412 |
Long term debt | 580,434 | 0 | 0 |
Total liabilities | 6,121,949 | 9,520,621 | 11,511,412 |
Contributed capital | 300,000 | 300,000 | 300,000 |
Retained earnings | -4,716,930 | -3,304,458 | 481,023 |
Total equity | -4,416,930 | -3,004,458 | 781,023 |
Total equity and liabilities | 1,705,019 | 6,516,163 | 12,292,436 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities